| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.59B | 4.44B | 4.18B | 3.34B | 2.24B |
| Gross Profit | 1.62B | 1.77B | 1.62B | 1.28B | 919.59M |
| EBITDA | -321.29M | -149.43M | 5.51M | -160.32M | -359.05M |
| Net Income | -393.26M | -217.91M | 29.21M | -145.05M | -336.68M |
Balance Sheet | |||||
| Total Assets | 1.87B | 2.46B | 1.88B | 2.09B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.64B | 1.52B | 1.79B | 1.19B |
| Total Debt | 462.74M | 525.61M | 130.00M | 361.11M | 430.00M |
| Total Liabilities | 1.16B | 1.35B | 836.52M | 1.08B | 992.27M |
| Stockholders Equity | 709.92M | 1.10B | 1.04B | 1.01B | 356.06M |
Cash Flow | |||||
| Free Cash Flow | -374.11M | -156.43M | -40.29M | -128.37M | -249.01M |
| Operating Cash Flow | -371.91M | -153.60M | -31.87M | -128.10M | -245.81M |
| Investing Cash Flow | 18.44M | -296.73M | -11.03M | -275.00K | -23.79M |
| Financing Cash Flow | -69.48M | 570.92M | -234.82M | 730.51M | 494.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥6.02B | 10.93 | ― | 2.76% | 10.27% | -0.35% | |
78 Outperform | ¥10.72B | 13.11 | ― | 1.72% | 3.95% | 4.50% | |
64 Neutral | ¥16.68B | 65.84 | ― | 3.66% | 8.62% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥58.36B | 12.19 | ― | 3.66% | 3.47% | -0.05% | |
51 Neutral | ¥11.16B | 426.22 | ― | 2.24% | 32.39% | -127.51% | |
44 Neutral | ¥1.37B | 30.71 | ― | ― | 3.33% | -80.47% |