| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 84.84B | 81.47B | 76.13B | 63.39B | 52.51B |
| Gross Profit | 21.31B | 19.52B | 20.01B | 16.32B | 13.84B |
| EBITDA | 2.89B | 757.79M | 3.19B | 2.60B | 1.94B |
| Net Income | 681.94M | -1.71B | 1.05B | 969.13M | 725.12M |
Balance Sheet | |||||
| Total Assets | 31.15B | 26.82B | 27.88B | 23.37B | 18.84B |
| Cash, Cash Equivalents and Short-Term Investments | 5.30B | 6.92B | 8.34B | 7.81B | 8.27B |
| Total Debt | 18.50B | 16.47B | 15.26B | 12.52B | 8.85B |
| Total Liabilities | 23.48B | 19.97B | 19.05B | 15.51B | 11.57B |
| Stockholders Equity | 7.68B | 6.86B | 8.83B | 7.85B | 7.27B |
Cash Flow | |||||
| Free Cash Flow | -2.73B | -661.47M | 32.55M | -2.49B | 1.37B |
| Operating Cash Flow | -555.59M | 226.39M | 1.37B | -1.72B | 2.01B |
| Investing Cash Flow | -2.96B | -2.11B | -2.54B | -1.54B | -1.26B |
| Financing Cash Flow | 1.91B | 464.44M | 1.72B | 2.69B | 1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥27.91B | 8.12 | ― | 3.77% | 7.88% | -5.92% | |
66 Neutral | ¥22.39B | 10.52 | ― | 3.53% | -2.73% | -51.48% | |
65 Neutral | ¥40.45B | 9.40 | ― | 2.19% | 17.90% | 14.14% | |
65 Neutral | ¥189.29B | 27.65 | ― | 0.64% | 57.01% | 91.03% | |
64 Neutral | ¥31.23B | 11.19 | ― | 1.73% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥25.11B | 3.19 | ― | 0.95% | 4.14% | ― |