| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 200.79B | 200.79B | 184.86B | 169.06B | 154.64B | 142.38B |
| Gross Profit | 40.89B | 40.89B | 37.62B | 34.55B | 30.95B | 30.29B |
| EBITDA | 16.23B | 16.41B | 14.47B | 11.73B | 10.73B | 10.78B |
| Net Income | 7.07B | 7.07B | 6.32B | 4.76B | 4.42B | 4.83B |
Balance Sheet | ||||||
| Total Assets | 127.33B | 127.33B | 113.94B | 105.91B | 97.12B | 90.80B |
| Cash, Cash Equivalents and Short-Term Investments | 6.22B | 6.22B | 5.90B | 5.33B | 5.44B | 7.91B |
| Total Debt | 34.37B | 34.37B | 30.65B | 32.35B | 30.96B | 28.56B |
| Total Liabilities | 73.89B | 73.89B | 67.26B | 65.23B | 60.88B | 58.63B |
| Stockholders Equity | 53.43B | 53.43B | 46.68B | 40.68B | 36.23B | 32.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.50B | 2.81B | -1.16B | -4.43B | 3.12B |
| Operating Cash Flow | 0.00 | 12.60B | 13.26B | 8.77B | 6.08B | 12.08B |
| Investing Cash Flow | 0.00 | -15.62B | -10.63B | -9.74B | -10.59B | -8.83B |
| Financing Cash Flow | 0.00 | 3.35B | -2.06B | 854.00M | 2.04B | -1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥670.78B | 15.23 | 15.71% | 0.96% | 21.81% | 67.76% | |
73 Outperform | ¥129.44B | 16.40 | ― | 0.25% | 9.97% | 16.27% | |
69 Neutral | ¥481.72B | 15.18 | 11.50% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥1.11T | 27.51 | ― | 1.72% | ― | ― | |
67 Neutral | ¥387.34B | 21.69 | ― | 0.41% | 15.81% | 27.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Genky DrugStores reported continued top-line and profit growth through FY2025 and into FY2026, supported by steady same-store sales increases, disciplined cost control, and an expanding store network. The company plans to accelerate new store openings to 66 outlets in FY2026 while keeping closures and renovations limited, lifting total stores toward the mid-500s and sustaining year-on-year revenue growth of around high single digits. Profitability metrics remain robust, with operating and ordinary profit margins hovering around 4.7–5.0%, rising EBITDA and net assets, and improving ROE and equity ratio, indicating a solid financial base despite negative free cash flow due to elevated capital expenditure for expansion. Per-share indicators, adjusted for a recent stock split, show rising earnings and book value alongside a modest, gradually increasing dividend, suggesting management is prioritizing reinvestment-led growth while maintaining shareholder returns at a conservative payout ratio.
The most recent analyst rating on (JP:9267) stock is a Buy with a Yen4934.00 price target. To see the full list of analyst forecasts on Genky DrugStores Co., Ltd. stock, see the JP:9267 Stock Forecast page.
Genky DrugStores reported solid results for the six months ended December 20, 2025, with net sales rising 10.6% year on year to ¥109.3 billion and net income attributable to owners of the parent increasing 23.0% to ¥4.0 billion, reflecting improved profitability and higher operating leverage. Total assets and equity also grew, pushing the equity ratio up to 42.8%, while the company maintained its dividend plan of ¥13.00 per share for the full fiscal year and left its full-year forecast unchanged, targeting 10.2% growth in net sales and an 11.1% rise in net income, signaling confidence in continued expansion for shareholders and other stakeholders.
The most recent analyst rating on (JP:9267) stock is a Buy with a Yen4934.00 price target. To see the full list of analyst forecasts on Genky DrugStores Co., Ltd. stock, see the JP:9267 Stock Forecast page.
Genky DrugStores reported that in January of the fiscal year ending June 2026, total net sales across all stores rose 5.7% year on year, while existing-store sales dipped 1.4%, reflecting flat customer traffic and a decline in spending per customer. The chain continued its expansion, opening one new standardized regular store and ending the month with 500 outlets in total, with year-to-date figures showing double‑digit growth in all-store sales driven largely by new store openings, even as like-for-like sales growth moderated, underscoring the company’s reliance on network expansion and store standardization to sustain overall top-line growth.
The most recent analyst rating on (JP:9267) stock is a Buy with a Yen4934.00 price target. To see the full list of analyst forecasts on Genky DrugStores Co., Ltd. stock, see the JP:9267 Stock Forecast page.
Genky DrugStores has raised its consolidated earnings forecasts for both the first half and full fiscal year ending June 2026, projecting higher operating, ordinary and net income despite largely unchanged net sales. The upgrade reflects better-than-planned gross profit in the first half and a significant undershoot in selling, general and administrative expenses, particularly personnel costs, aided by the smooth full-scale rollout of self-checkout systems and tighter labor-hour control. While the company trimmed its plan for second-half new store openings from 45 to 41 due to rising construction costs and tighter schedules, it still expects a net increase of 58 stores for the year—more than 20% above the previous year’s expansion pace—underscoring continued aggressive network growth. Management highlights that strengthened store development capabilities are starting to yield results and reiterates its ambition to accelerate toward an annual opening pace of 100 stores, positioning the company for further scale gains even as it carefully manages profitability pressures from construction and consumer price sensitivity.
The most recent analyst rating on (JP:9267) stock is a Buy with a Yen4730.00 price target. To see the full list of analyst forecasts on Genky DrugStores Co., Ltd. stock, see the JP:9267 Stock Forecast page.
In December of the fiscal year ending June 2026, Genky DrugStores reported solid growth, with all-store net sales up 10.6% year on year and existing-store sales up 3.3%, driven mainly by a 2.7% increase in customer traffic and a modest rise in spending per customer. For the first half of the fiscal year, all-store sales rose 10.6% and existing-store sales 4.2%, as the company accelerated its expansion to 499 locations by year-end through 20 new store openings and ongoing refurbishment of larger outlets into standardized regular stores, underscoring a strategy of disciplined footprint growth and format standardization that supports steady same-store performance.
The most recent analyst rating on (JP:9267) stock is a Buy with a Yen6024.00 price target. To see the full list of analyst forecasts on Genky DrugStores Co., Ltd. stock, see the JP:9267 Stock Forecast page.