Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 200.79B | ¥ 184.86B | ¥ 169.06B | ¥ 154.64B | ¥ 142.38B |
Gross Profit | ¥ 40.89B | ¥ 37.62B | ¥ 34.55B | ¥ 30.95B | ¥ 30.29B |
Operating Income | ¥ 9.66B | ¥ 9.02B | ¥ 6.71B | ¥ 5.68B | ¥ 6.29B |
EBITDA | ¥ 16.41B | ¥ 14.47B | ¥ 11.73B | ¥ 10.73B | ¥ 10.78B |
Net Income | ¥ 7.07B | ¥ 6.32B | ¥ 4.76B | ¥ 4.42B | ¥ 4.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.22B | ¥ 5.90B | ¥ 5.33B | ¥ 5.44B | ¥ 7.91B |
Total Assets | ¥ 127.33B | ¥ 113.94B | ¥ 105.91B | ¥ 97.12B | ¥ 90.80B |
Total Debt | ¥ 34.37B | ¥ 30.65B | ¥ 32.35B | ¥ 30.96B | ¥ 28.56B |
Net Debt | ¥ 28.15B | ¥ 24.75B | ¥ 27.02B | ¥ 25.52B | ¥ 20.64B |
Total Liabilities | ¥ 73.89B | ¥ 67.26B | ¥ 65.23B | ¥ 60.88B | ¥ 58.63B |
Stockholders' Equity | ¥ 53.43B | ¥ 46.68B | ¥ 40.68B | ¥ 36.23B | ¥ 32.17B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.50B | ¥ 2.81B | ¥ -1.16B | ¥ -4.43B | ¥ 3.12B |
Operating Cash Flow | ¥ 12.60B | ¥ 13.26B | ¥ 8.77B | ¥ 6.08B | ¥ 12.08B |
Investing Cash Flow | ¥ -15.62B | ¥ -10.63B | ¥ -9.74B | ¥ -10.59B | ¥ -8.83B |
Financing Cash Flow | ¥ 3.35B | ¥ -2.06B | ¥ 854.00M | ¥ 2.04B | ¥ -1.95B |