| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.40B | 3.49B | 3.33B | 3.56B | 2.63B | 2.34B |
| Gross Profit | 959.59M | 1.09B | 762.04M | 831.97M | 736.79M | 649.47M |
| EBITDA | 162.14M | 245.27M | -5.39M | 117.70M | 203.33M | 201.75M |
| Net Income | -18.20M | 108.13M | -74.08M | 52.86M | 147.96M | 127.78M |
Balance Sheet | ||||||
| Total Assets | 2.21B | 2.24B | 2.29B | 1.93B | 1.46B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 1.44B | 1.47B | 1.56B | 1.24B | 1.07B | 804.04M |
| Total Debt | 1.02B | 936.27M | 1.22B | 715.11M | 331.11M | 269.44M |
| Total Liabilities | 1.47B | 1.46B | 1.66B | 1.24B | 685.44M | 650.77M |
| Stockholders Equity | 692.62M | 731.97M | 621.51M | 689.46M | 772.37M | 530.01M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 227.43M | -30.55M | 83.24M | 123.45M | 157.54M |
| Operating Cash Flow | 0.00 | 231.13M | -8.96M | 83.24M | 124.32M | 159.48M |
| Investing Cash Flow | 0.00 | 16.41M | -175.26M | -101.10M | -11.05M | -4.48M |
| Financing Cash Flow | 0.00 | -345.07M | 510.61M | 186.60M | 151.59M | 199.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥1.59B | 43.67 | ― | 1.00% | 5.79% | -30.56% | |
63 Neutral | ¥2.83B | 110.67 | ― | ― | 9.93% | -81.98% | |
62 Neutral | ¥3.77B | 371.12 | ― | 2.36% | 5.91% | -64.01% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.31B | 11.92 | ― | ― | 4.93% | ― | |
58 Neutral | ¥1.89B | 10.77 | ― | ― | 21.68% | 110.72% | |
42 Neutral | ¥3.38B | -2.58 | ― | ― | -8.67% | -407.35% |