Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.38B | 3.33B | 3.56B | 2.63B | 2.34B | 2.07B |
Gross Profit | 804.28M | 762.04M | 831.97M | 736.79M | 649.47M | 504.32M |
EBITDA | 71.06M | -5.39M | 117.70M | 203.33M | 201.75M | 119.91M |
Net Income | -72.14M | -74.08M | 52.86M | 147.96M | 127.78M | 73.28M |
Balance Sheet | ||||||
Total Assets | 2.29B | 2.29B | 1.93B | 1.46B | 1.18B | 746.77M |
Cash, Cash Equivalents and Short-Term Investments | 1.59B | 1.56B | 1.24B | 1.07B | 804.04M | 449.40M |
Total Debt | 1.10B | 1.22B | 715.11M | 331.11M | 269.44M | 226.60M |
Total Liabilities | 1.62B | 1.66B | 1.24B | 685.44M | 650.77M | 503.43M |
Stockholders Equity | 624.28M | 621.51M | 689.46M | 772.37M | 530.01M | 243.34M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -30.55M | 83.24M | 123.45M | 157.54M | 12.36M |
Operating Cash Flow | 0.00 | -8.96M | 83.24M | 124.32M | 159.48M | 21.79M |
Investing Cash Flow | 0.00 | -175.26M | -101.10M | -11.05M | -4.48M | -10.38M |
Financing Cash Flow | 0.00 | 510.61M | 186.60M | 151.59M | 199.64M | 33.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.47B | 46.83 | 18.20% | ― | 1.64% | -65.79% | |
72 Outperform | ¥1.66B | 13.20 | 26.83% | ― | ― | ― | |
66 Neutral | ¥1.55B | 27.08 | 6.49% | 1.02% | 11.28% | 275.99% | |
58 Neutral | ¥1.82B | ― | ― | ― | -0.32% | -515.21% | |
52 Neutral | ¥3.64B | 298.82 | 1.43% | 2.46% | 4.86% | -49.46% | |
48 Neutral | ¥4.93B | -4.15 | -60.83% | ― | -8.33% | -462.10% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |