Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.33B | ¥ 3.56B | ¥ 2.63B | ¥ 2.34B | ¥ 2.07B |
Gross Profit | ¥ 762.04M | ¥ 831.97M | ¥ 736.79M | ¥ 649.47M | ¥ 504.32M |
Operating Income | ¥ 33.86M | ¥ 100.43M | ¥ 185.19M | ¥ 199.06M | ¥ 110.85M |
EBITDA | ¥ -5.39M | ¥ 117.70M | ¥ 203.33M | ¥ 201.75M | ¥ 119.91M |
Net Income | ¥ -74.08M | ¥ 52.86M | ¥ 147.96M | ¥ 127.78M | ¥ 73.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.56B | ¥ 1.24B | ¥ 1.07B | ¥ 804.04M | ¥ 449.40M |
Total Assets | ¥ 2.29B | ¥ 1.93B | ¥ 1.46B | ¥ 1.18B | ¥ 746.77M |
Total Debt | ¥ 1.22B | ¥ 715.11M | ¥ 331.11M | ¥ 269.44M | ¥ 226.60M |
Net Debt | ¥ -339.41M | ¥ -522.54M | ¥ -737.80M | ¥ -534.60M | ¥ -222.80M |
Total Liabilities | ¥ 1.66B | ¥ 1.24B | ¥ 685.44M | ¥ 650.77M | ¥ 503.43M |
Stockholders' Equity | ¥ 621.51M | ¥ 689.46M | ¥ 772.37M | ¥ 530.01M | ¥ 243.34M |
Cash Flow | |||||
Free Cash Flow | ¥ -30.55M | ¥ 83.24M | ¥ 123.45M | ¥ 157.54M | ¥ 12.36M |
Operating Cash Flow | ¥ -8.96M | ¥ 83.24M | ¥ 124.32M | ¥ 159.48M | ¥ 21.79M |
Investing Cash Flow | ¥ -175.26M | ¥ -101.10M | ¥ -11.05M | ¥ -4.48M | ¥ -10.38M |
Financing Cash Flow | ¥ 510.61M | ¥ 186.60M | ¥ 151.59M | ¥ 199.64M | ¥ 33.20M |