| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.52B | 2.63B | 2.16B | 1.79B | 1.65B | 1.39B |
| Gross Profit | 1.21B | 1.27B | 1.13B | 938.67M | 880.77M | 808.84M |
| EBITDA | 176.39M | 219.25M | 184.80M | 117.86M | 94.58M | 196.36M |
| Net Income | 126.27M | 133.18M | 72.61M | 62.00M | 44.35M | 91.22M |
Balance Sheet | ||||||
| Total Assets | 1.98B | 1.92B | 1.73B | 1.41B | 1.41B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 911.00M | 870.70M | 986.41M | 668.00M | 750.63M | 863.91M |
| Total Debt | 1.12B | 1.04B | 966.72M | 551.00M | 552.23M | 419.91M |
| Total Liabilities | 1.51B | 1.45B | 1.42B | 832.00M | 858.68M | 862.00M |
| Stockholders Equity | 432.00M | 427.66M | 270.58M | 551.00M | 534.00M | 450.31M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -10.33M | 256.20M | 82.29M | -231.97M | 226.96M |
| Operating Cash Flow | 0.00 | -1.89M | 261.41M | 89.14M | -176.20M | 227.18M |
| Investing Cash Flow | 0.00 | -112.32M | -9.42M | -135.17M | -108.74M | 13.77M |
| Financing Cash Flow | 0.00 | -6.13M | 65.36M | -302.00K | 171.66M | 182.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥1.83B | 50.26 | ― | 1.00% | 5.79% | -30.56% | |
62 Neutral | ¥4.10B | 404.44 | ― | 2.36% | 5.91% | -64.01% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.39B | 12.79 | ― | ― | 4.93% | ― | |
58 Neutral | ¥1.90B | 11.06 | ― | ― | 21.68% | 110.72% | |
53 Neutral | ¥1.49B | 52.52 | ― | ― | 1.95% | 1083.13% | |
44 Neutral | ¥3.12B | -3.89 | ― | ― | 89.13% | -23.83% |