Breakdown | Dec 2024 | Dec 2023 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.16B | 1.79B | 1.65B | 1.39B | 963.64M |
Gross Profit | 1.13B | 938.67M | 880.77M | 808.84M | 482.75M |
EBITDA | 184.80M | 117.86M | 94.58M | 196.36M | -9.82M |
Net Income | 72.61M | 62.00M | 44.35M | 91.22M | -33.25M |
Balance Sheet | |||||
Total Assets | 1.73B | 1.41B | 1.41B | 1.33B | 782.60M |
Cash, Cash Equivalents and Short-Term Investments | 986.41M | 668.00M | 750.63M | 863.91M | 440.23M |
Total Debt | 966.72M | 551.00M | 552.23M | 419.91M | 492.02M |
Total Liabilities | 1.42B | 832.00M | 858.68M | 862.00M | 674.30M |
Stockholders Equity | 270.58M | 551.00M | 534.00M | 450.31M | 99.23M |
Cash Flow | |||||
Free Cash Flow | 256.20M | 82.29M | -231.97M | 226.96M | -26.27M |
Operating Cash Flow | 261.41M | 89.14M | -176.20M | 227.18M | -21.72M |
Investing Cash Flow | -9.42M | -231.43M | -108.74M | 13.77M | 4.42M |
Financing Cash Flow | 65.36M | -302.00K | 171.66M | 182.74M | 84.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥1.77B | 19.64 | 0.89% | 9.15% | 2289.13% | ||
70 Outperform | ¥1.76B | 38.62 | ― | ― | ― | ||
65 Neutral | ¥3.23B | 264.75 | 1.72% | 4.86% | -49.46% | ||
59 Neutral | ¥1.33B | 65.32 | ― | -0.09% | ― | ||
58 Neutral | kr14.52B | 5.09 | 19.17% | 3.61% | -8.59% | 7.48% | |
56 Neutral | ¥1.54B | ― | ― | 1.08% | -1287.36% | ||
44 Neutral | ¥1.77B | ― | ― | 102.89% | 54.40% |