| Oct 25 | Oct 24 | Sep 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.63B | ¥ 2.16B | ¥ 1.76B | ¥ 1.65B | ¥ 1.39B |
| Gross Profit | ¥ 1.23B | ¥ 1.11B | ¥ 879.32M | ¥ 880.77M | ¥ 808.84M |
| Operating Income | ¥ 160.35M | ¥ 137.22M | ¥ 39.41M | ¥ 80.29M | ¥ 201.41M |
| EBITDA | ¥ 217.76M | ¥ 166.86M | ¥ 60.12M | ¥ 94.58M | ¥ 207.13M |
| Net Income | ¥ 133.18M | ¥ 72.61M | ¥ 16.78M | ¥ 44.35M | ¥ 91.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 870.70M | ¥ 986.41M | ¥ 668.15M | ¥ 750.63M | ¥ 863.91M |
| Total Assets | ¥ 1.96B | ¥ 1.73B | ¥ 1.41B | ¥ 1.41B | ¥ 1.33B |
| Total Debt | ¥ 1.04B | ¥ 970.51M | ¥ 551.93M | ¥ 552.23M | ¥ 419.91M |
| Net Debt | ¥ 168.59M | ¥ -15.90M | ¥ -116.22M | ¥ -198.40M | ¥ -444.00M |
| Total Liabilities | ¥ 1.49B | ¥ 1.42B | ¥ 830.88M | ¥ 858.68M | ¥ 862.00M |
| Stockholders' Equity | ¥ 427.66M | ¥ 270.58M | ¥ 552.17M | ¥ 534.00M | ¥ 450.31M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -10.33M | ¥ 256.20M | ¥ 47.82M | ¥ -231.97M | ¥ 226.96M |
| Operating Cash Flow | ¥ -1.89M | ¥ 261.41M | ¥ 52.12M | ¥ -176.20M | ¥ 227.18M |
| Investing Cash Flow | ¥ -112.32M | ¥ -9.42M | ¥ -135.17M | ¥ -108.74M | ¥ 13.77M |
| Financing Cash Flow | ¥ -6.13M | ¥ 65.36M | ¥ -302.00K | ¥ 171.66M | ¥ 182.74M |