| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.51B | 1.54B | 1.52B | 1.38B | 1.25B | 1.35B |
| Gross Profit | 941.53M | 987.63M | 953.03M | 882.23M | 767.33M | 850.51M |
| EBITDA | 81.18M | 96.61M | 37.87M | -50.00M | -35.48M | 113.18M |
| Net Income | 21.58M | 28.56M | 2.37M | -66.54M | -71.61M | 79.65M |
Balance Sheet | ||||||
| Total Assets | 1.04B | 994.46M | 904.46M | 746.93M | 713.88M | 844.94M |
| Cash, Cash Equivalents and Short-Term Investments | 545.75M | 489.45M | 438.65M | 367.95M | 408.30M | 569.93M |
| Total Debt | 261.55M | 247.42M | 290.67M | 155.24M | 158.67M | 190.89M |
| Total Liabilities | 727.22M | 694.42M | 648.59M | 503.74M | 430.95M | 491.83M |
| Stockholders Equity | 284.48M | 278.37M | 238.39M | 226.50M | 282.93M | 353.11M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 91.24M | -87.08M | -32.31M | -82.82M | 165.37M |
| Operating Cash Flow | 0.00 | 131.74M | -38.20M | 26.81M | -56.48M | 175.11M |
| Investing Cash Flow | 0.00 | -36.44M | -26.96M | -62.45M | -74.36M | -9.76M |
| Financing Cash Flow | 0.00 | -44.50M | 135.86M | -4.71M | -30.79M | 237.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥1.83B | 50.26 | ― | 1.00% | 5.79% | -30.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥3.16B | 8.28 | ― | ― | -4.44% | ― | |
60 Neutral | ¥1.39B | 12.79 | ― | ― | 4.93% | ― | |
56 Neutral | ¥1.37B | 12.23 | ― | 3.86% | 3.93% | -4.20% | |
55 Neutral | ¥1.33B | 20.05 | ― | 1.98% | 5.87% | ― | |
53 Neutral | ¥1.49B | 52.52 | ― | ― | 1.95% | 1083.13% |