| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.12B | 2.10B | 2.05B | 2.11B | 1.94B | 6.27B |
| Gross Profit | 1.69B | 1.66B | 1.57B | 1.64B | 1.45B | 1.27B |
| EBITDA | 110.45M | 104.81M | 28.92M | 218.46M | 44.81M | -42.21M |
| Net Income | 46.64M | 27.26M | -74.25M | 136.12M | -25.27M | -79.05M |
Balance Sheet | ||||||
| Total Assets | 3.95B | 4.24B | 4.09B | 4.22B | 3.97B | 4.19B |
| Cash, Cash Equivalents and Short-Term Investments | 946.00M | 762.13M | 620.42M | 867.56M | 700.92M | 980.22M |
| Total Debt | 729.00M | 534.28M | 471.86M | 628.93M | 718.01M | 937.59M |
| Total Liabilities | 2.01B | 2.20B | 2.16B | 2.34B | 2.22B | 2.38B |
| Stockholders Equity | 1.94B | 2.04B | 1.93B | 1.87B | 1.75B | 1.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 46.29M | -58.37M | 258.06M | -94.64M | -151.16M |
| Operating Cash Flow | 0.00 | 52.55M | -50.32M | 265.46M | -88.08M | -143.59M |
| Investing Cash Flow | 0.00 | -10.59M | -5.52M | 11.08M | 46.58M | 15.57M |
| Financing Cash Flow | 0.00 | 93.97M | -178.78M | -106.30M | -237.40M | 201.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥1.57B | 12.50 | ― | ― | ― | ― | |
63 Neutral | ¥1.60B | 27.82 | ― | 1.00% | 11.28% | 275.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ¥1.31B | 27.25 | ― | 1.90% | 3.51% | ― | |
52 Neutral | ¥3.62B | 356.81 | ― | 2.49% | 5.91% | -64.01% | |
48 Neutral | ¥1.90B | 67.21 | ― | ― | 1.95% | 1077.12% |