Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.10B | 2.10B | 2.05B | 2.11B | 1.94B | 6.27B |
Gross Profit | 1.66B | 1.66B | 1.57B | 1.64B | 1.45B | 1.27B |
EBITDA | 97.95M | 104.81M | 28.92M | 218.46M | 44.81M | -42.21M |
Net Income | 27.64M | 27.26M | -74.25M | 136.12M | -25.27M | -79.05M |
Balance Sheet | ||||||
Total Assets | 4.24B | 4.24B | 4.09B | 4.22B | 3.97B | 4.19B |
Cash, Cash Equivalents and Short-Term Investments | 762.13M | 762.13M | 620.42M | 867.56M | 700.92M | 980.22M |
Total Debt | 534.28M | 534.28M | 471.86M | 628.93M | 718.01M | 937.59M |
Total Liabilities | 2.20B | 2.20B | 2.16B | 2.34B | 2.22B | 2.38B |
Stockholders Equity | 2.04B | 2.04B | 1.93B | 1.87B | 1.75B | 1.80B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 46.29M | -58.37M | 258.06M | -94.64M | -151.16M |
Operating Cash Flow | 0.00 | 52.55M | -50.32M | 265.46M | -88.08M | -143.59M |
Investing Cash Flow | 0.00 | -10.59M | -5.52M | 11.08M | 46.58M | 15.57M |
Financing Cash Flow | 0.00 | 93.97M | -178.78M | -106.30M | -237.40M | 201.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥1.77B | 38.54 | ― | ― | ― | ||
63 Neutral | ¥1.60B | 27.69 | 0.99% | 11.28% | 275.99% | ||
61 Neutral | ¥3.37B | 165.92 | ― | -0.09% | ― | ||
60 Neutral | $46.29B | 4.07 | -13.11% | 4.12% | 1.85% | -42.71% | |
57 Neutral | ¥1.59B | 34.65 | 1.51% | 3.51% | ― | ||
55 Neutral | ¥3.20B | 264.05 | 2.79% | 4.86% | -49.46% | ||
― | ¥1.51B | ― | ― | ― | ― |