| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.37B | 6.37B | 6.12B | 5.38B | 5.62B | 5.76B |
| Gross Profit | 2.51B | 2.50B | 2.44B | 2.02B | 2.19B | 2.47B |
| EBITDA | 251.60M | 252.39M | 159.55M | -366.05M | -103.81M | -610.40M |
| Net Income | 127.13M | 127.68M | 133.28M | -393.58M | -133.83M | -690.26M |
Balance Sheet | ||||||
| Total Assets | 4.53B | 4.53B | 4.27B | 3.80B | 3.52B | 3.82B |
| Cash, Cash Equivalents and Short-Term Investments | 909.00M | 909.00M | 1.04B | 961.32M | 1.12B | 1.30B |
| Total Debt | 1.54B | 1.54B | 1.57B | 1.81B | 1.56B | 1.45B |
| Total Liabilities | 3.01B | 3.01B | 2.89B | 2.82B | 2.39B | 2.44B |
| Stockholders Equity | 1.52B | 1.52B | 1.38B | 979.21M | 1.13B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -105.26M | 149.32M | -377.26M | -204.19M | 35.98M |
| Operating Cash Flow | 0.00 | -100.38M | 166.26M | -339.68M | -154.78M | 104.84M |
| Investing Cash Flow | 0.00 | 34.61M | 296.37M | -50.82M | -73.70M | -83.24M |
| Financing Cash Flow | 0.00 | -68.80M | -240.06M | 230.95M | 74.21M | 114.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥1.57B | 43.19 | ― | 1.00% | 5.79% | -30.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.29B | 11.95 | ― | ― | 4.93% | ― | |
56 Neutral | ¥1.26B | 9.86 | ― | 3.86% | 3.93% | -4.20% | |
55 Neutral | ¥1.27B | 19.23 | ― | 1.98% | 5.87% | ― | |
53 Neutral | ¥1.40B | 49.33 | ― | ― | 1.95% | 1083.13% |