Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 1.16B | 955.25M | 776.15M | 671.34M | 702.71M |
Gross Profit | 1.18B | 874.06M | 715.39M | 603.46M | 533.60M | 437.28M |
EBITDA | 440.44M | 209.00M | 220.95M | 212.58M | 211.69M | 135.46M |
Net Income | 269.35M | 105.07M | 121.68M | 131.19M | 137.18M | 99.01M |
Balance Sheet | ||||||
Total Assets | 2.11B | 1.55B | 1.36B | 1.20B | 713.21M | 515.72M |
Cash, Cash Equivalents and Short-Term Investments | 1.53B | 1.11B | 1.08B | 1.07B | 578.81M | 371.63M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 466.80M | 245.07M | 175.45M | 152.42M | 135.78M | 75.47M |
Stockholders Equity | 1.64B | 1.31B | 1.18B | 1.05B | 577.43M | 440.25M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 124.75M | 123.77M | 122.29M | 187.94M | 45.39M |
Operating Cash Flow | 0.00 | 128.25M | 163.26M | 160.39M | 204.24M | 62.74M |
Investing Cash Flow | 0.00 | -117.97M | -161.39M | -8.57M | 3.87M | 14.27M |
Financing Cash Flow | 0.00 | 17.28M | 8.63M | 339.76M | -924.00K | -560.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥1.90B | 11.81 | 1.29% | 29.58% | 24.66% | ||
79 Outperform | ¥3.79B | 13.98 | ― | 24.22% | -5.79% | ||
67 Neutral | ¥2.26B | 38.40 | 0.80% | 10.53% | ― | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
54 Neutral | ¥1.82B | 693.75 | ― | -1.16% | -253.09% | ||
― | ¥2.43B | 20.00 | ― | ― | ― | ||
52 Neutral | ¥1.77B | ― | ― | 4.23% | -3843.00% |