Media Research Institute, Inc. (9242) AI Stock Analysis

• Market Cap: ¥2.51B
• Dividend Yield: 0.98%
• Average Volume (3M): 3.85K
• Price to Earnings (P/E): 11.5
• Beta (1Y): 0.76
• Revenue Growth: 33.03%
• EPS Growth: 101.11%
• Country: JP
• Employees: 63
• Sector: Industrials
• Sector Strength: 72
• Industry: Staffing & Employment Services
• EPS (TTM): -23.46
• Shares Outstanding: 1,232,300
• 10 Day Avg. Volume: 1,600
• 30 Day Avg. Volume: 3,846
• PEG Ratio: 0.07
• Price to Book (P/B): 1.09
• Price to Sales (P/S): 1.08
• P/FCF Ratio: 5.90
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 80 Outperform
• Price Target: ―

Media Research Institute, Inc. has a robust financial foundation with strong revenue growth, no debt, and high equity ratios. The technical indicators support a positive trend, and the low P/E ratio indicates potential undervaluation. However, the decrease in net profit margin and operating cash flow requires attention. Overall, the stock offers a solid investment opportunity with some areas to watch closely.

Media Research Institute, Inc. Business Overview & Revenue Model

Company Description

Media Research Institute,Inc. engages in the student event business in Japan. The company plans, manages, and implements employment-related projects. The company was incorporated in 1993 and is headquartered in Fukuoka City, Japan.

How the Company Makes Money

Media Research Institute, Inc. Financial Statement Overview

Summary

Media Research Institute, Inc. demonstrates strong financial health with significant revenue growth and a solid balance sheet characterized by no debt and high equity. While there is a slight decline in net profit margin and operating cash flow, the company remains financially stable with efficient cash generation. Continuous monitoring of the declining net profit and operating cash flow is advisable to sustain financial performance.

Income Statement

The company shows strong revenue growth with a 20.92% increase from 2023 to 2024. Gross profit margin remains robust at 75.67%, indicating effective cost management. However, the net profit margin slightly decreased from 12.73% in 2023 to 9.10% in 2024, which could indicate rising expenses or other profitability pressures. EBIT and EBITDA margins are strong at 16.42% and 18.09% respectively, though EBIT margin saw a slight decline.

Balance Sheet

The balance sheet is very strong, with no debt and a high equity ratio of 84.20% in 2024, indicating financial stability and low risk. Return on equity is healthy at 8.05%, though it has decreased from 10.29% in 2023, suggesting slightly reduced efficiency in generating profits from equity.

Cash Flow

Operating cash flow decreased from 163.26 million in 2023 to 128.25 million in 2024, reflecting a 21.45% decrease, which raises some concerns. The free cash flow to net income ratio remains strong at 1.19, showing good cash generation relative to profits. However, the free cash flow growth is minimal, indicating potential challenges in cash flow management.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	1.54B	1.54B	1.16B	955.25M	776.15M	671.34M
Gross Profit	1.09B	1.09B	874.06M	715.39M	603.46M	533.60M
EBITDA	324.56M	327.00M	209.00M	220.95M	212.58M	211.69M
Net Income	218.67M	217.00M	105.07M	121.68M	131.19M	137.18M
Balance Sheet
Total Assets	1.79B	1.79B	1.55B	1.36B	1.20B	713.21M
Cash, Cash Equivalents and Short-Term Investments	1.39B	1.39B	1.11B	1.08B	1.07B	578.81M
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	262.00M	262.00M	245.07M	175.45M	152.42M	135.78M
Stockholders Equity	1.52B	1.52B	1.31B	1.18B	1.05B	577.43M
Cash Flow
Free Cash Flow	0.00	281.00M	124.75M	123.77M	122.29M	187.94M
Operating Cash Flow	0.00	281.00M	128.25M	163.26M	160.39M	204.24M
Investing Cash Flow	0.00	-1.00M	-117.97M	-161.39M	-8.57M	3.87M
Financing Cash Flow	0.00	1.10M	17.28M	8.63M	339.76M	-924.00K

Media Research Institute, Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 2037.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9242, the sentiment is Positive. The current price of 2037 is above the 20-day moving average (MA) of 1729.95, above the 50-day MA of 1646.76, and above the 200-day MA of 1390.28, indicating a bullish trend. The MACD of 82.05 indicates Negative momentum. The RSI at 68.48 is Neutral, neither overbought nor oversold. The STOCH value of 64.05 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9242.

Media Research Institute, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9242	80 Outperform	¥2.51B	11.51	―	0.98%	33.03%	101.11%
7064	67 Neutral	¥2.89B	12.30	―	―	17.81%	-28.68%
7043	65 Neutral	¥2.51B	42.61	―	0.70%	10.53%	―
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
6558	50 Neutral	¥1.56B	―	―	―	-12.60%	-335.07%
9331	49 Neutral	¥1.45B	―	―	―	3.33%	-80.36%