Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.13B | 2.61B | 2.29B | 1.45B | 947.04M |
Gross Profit | 1.84B | 1.45B | 1.43B | 769.72M | 451.58M |
EBITDA | 224.92M | 559.90M | 427.19M | 162.13M | -119.87M |
Net Income | -29.78M | 441.37M | 265.12M | 161.83M | -149.06M |
Balance Sheet | |||||
Total Assets | 4.63B | 1.73B | 1.30B | 663.62M | 374.45M |
Cash, Cash Equivalents and Short-Term Investments | 1.12B | 913.71M | 659.51M | 423.50M | 188.81M |
Total Debt | 2.57B | 332.49M | 183.78M | 188.52M | 222.68M |
Total Liabilities | 3.33B | 618.32M | 640.75M | 416.20M | 376.76M |
Stockholders Equity | 1.29B | 1.12B | 655.37M | 247.42M | -2.31M |
Cash Flow | |||||
Free Cash Flow | 244.00M | 111.83M | 325.17M | 181.38M | -120.36M |
Operating Cash Flow | 270.51M | 177.54M | 377.49M | 202.14M | -119.72M |
Investing Cash Flow | -2.15B | -90.61M | -260.33M | -20.79M | -642.00K |
Financing Cash Flow | 2.08B | 167.28M | 118.85M | 53.33M | 203.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥11.08B | 22.73 | 2.63% | 9.21% | -20.04% | ||
60 Neutral | ¥6.77B | 20.85 | ― | 105.21% | 431.02% | ||
52 Neutral | $7.51B | 0.24 | -62.67% | 2.30% | 16.09% | 0.95% | |
50 Neutral | ¥8.09B | ― | ― | 16.49% | -483.70% | ||
50 Neutral | ¥4.03B | ― | ― | -7.73% | -303.99% | ||
45 Neutral | ¥10.31B | ― | ― | -79.38% | -1239.83% | ||
44 Neutral | ¥9.79B | ― | ― | 31.42% | 34.01% |