| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.88B | 5.13B | 2.61B | 2.29B | 1.45B | 947.04M |
| Gross Profit | 1.94B | 1.84B | 1.45B | 1.43B | 769.72M | 451.58M |
| EBITDA | 639.20M | 224.92M | 559.90M | 427.19M | 162.13M | -119.87M |
| Net Income | 329.12M | -29.78M | 441.37M | 265.12M | 161.83M | -149.06M |
Balance Sheet | ||||||
| Total Assets | 4.66B | 4.63B | 1.73B | 1.30B | 663.62M | 374.45M |
| Cash, Cash Equivalents and Short-Term Investments | 909.50M | 1.12B | 913.71M | 659.51M | 423.50M | 188.81M |
| Total Debt | 2.38B | 2.57B | 332.49M | 183.78M | 188.52M | 222.68M |
| Total Liabilities | 3.20B | 3.33B | 618.32M | 640.75M | 416.20M | 376.76M |
| Stockholders Equity | 1.46B | 1.29B | 1.12B | 655.37M | 247.42M | -2.31M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 199.15M | 111.83M | 325.17M | 181.38M | -120.36M |
| Operating Cash Flow | 0.00 | 270.51M | 177.54M | 377.49M | 202.14M | -119.72M |
| Investing Cash Flow | 0.00 | -2.15B | -90.61M | -260.33M | -20.79M | -642.00K |
| Financing Cash Flow | 0.00 | 2.08B | 167.28M | 118.85M | 53.33M | 203.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥17.60B | 16.72 | ― | 4.95% | 8.77% | 1106.00% | |
73 Outperform | ¥8.78B | 26.60 | ― | ― | 41.16% | 2750.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥15.55B | ― | ― | ― | 39.30% | 32.06% | |
45 Neutral | ¥3.57B | -13.00 | ― | ― | 1.51% | -13.66% | |
42 Neutral | ¥9.68B | 120.89 | ― | ― | 11.40% | ― | |
41 Neutral | ¥7.85B | -2.61 | ― | ― | -4.07% | -88.89% |