Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.17B | 5.41B | 8.74B | 4.47B | 2.56B |
Gross Profit | 2.74B | 3.27B | 5.60B | 3.55B | 1.76B |
EBITDA | 139.00M | 1.10B | 3.16B | 1.45B | 420.18M |
Net Income | -309.16M | 517.00M | 2.16B | 774.49M | 131.81M |
Balance Sheet | |||||
Total Assets | 6.75B | 6.47B | 8.16B | 4.98B | 3.31B |
Cash, Cash Equivalents and Short-Term Investments | 2.62B | 3.78B | 4.90B | 1.03B | 1.59B |
Total Debt | 1.05B | 641.00M | 875.86M | 1.04B | 1.11B |
Total Liabilities | 2.12B | 1.76B | 3.67B | 2.69B | 1.75B |
Stockholders Equity | 4.52B | 4.58B | 4.39B | 2.22B | 1.52B |
Cash Flow | |||||
Free Cash Flow | 462.00M | -208.00M | 4.43B | -405.64M | 183.97M |
Operating Cash Flow | 503.04M | -193.00M | 4.51B | -298.89M | 294.97M |
Investing Cash Flow | -1.84B | -243.61M | -431.11M | -206.51M | -64.61M |
Financing Cash Flow | 161.77M | -669.19M | -203.98M | -67.49M | -397.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | ¥7.79B | 12.03 | 9.26% | 16.07% | 72.83% | ||
77 Outperform | ¥3.73B | 14.49 | 1.73% | 4.08% | 94.18% | ||
51 Neutral | $7.38B | 0.34 | -69.01% | 2.37% | 16.35% | 0.39% | |
46 Neutral | ¥3.89B | ― | ― | -7.73% | -303.99% | ||
45 Neutral | ¥6.85B | ― | ― | 16.49% | -483.70% | ||
44 Neutral | ¥2.98B | ― | ― | -4.68% | -62.31% | ||
43 Neutral | ¥19.65B | 4,465.71 | 1.26% | -7.98% | -181.00% |