Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.23B | 4.17B | 5.41B | 8.74B | 4.47B | 2.56B |
Gross Profit | |||||
2.72B | 2.74B | 3.27B | 5.60B | 3.55B | 1.76B |
EBIT | |||||
-139.33M | -93.00M | 967.00M | 2.98B | 1.27B | 264.36M |
EBITDA | |||||
84.76M | 139.00M | 1.10B | 3.16B | 1.45B | 420.18M |
Net Income Common Stockholders | |||||
-348.94M | -309.16M | 517.00M | 2.16B | 774.49M | 131.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.85B | 2.62B | 3.78B | 4.90B | 1.03B | 1.59B |
Total Assets | |||||
6.10B | 6.75B | 6.47B | 8.16B | 4.98B | 3.31B |
Total Debt | |||||
693.48M | 1.05B | 641.00M | 875.86M | 1.04B | 1.11B |
Net Debt | |||||
-1.16B | -1.56B | -3.14B | -4.01B | 31.47M | -474.43M |
Total Liabilities | |||||
1.69B | 2.12B | 1.76B | 3.67B | 2.69B | 1.75B |
Stockholders Equity | |||||
4.32B | 4.52B | 4.58B | 4.39B | 2.22B | 1.52B |
Cash Flow | Free Cash Flow | ||||
488.87M | 462.00M | -208.00M | 4.43B | -405.64M | 183.97M |
Operating Cash Flow | |||||
521.49M | 503.04M | -193.00M | 4.51B | -298.89M | 294.97M |
Investing Cash Flow | |||||
-1.92B | -1.84B | -243.61M | -431.11M | -206.51M | -64.61M |
Financing Cash Flow | |||||
-136.99M | 161.77M | -669.19M | -203.98M | -67.49M | -397.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
86 Outperform | ¥5.88B | 9.08 | 3.07% | 16.07% | 72.83% | ||
83 Outperform | ¥3.74B | 14.53 | 1.73% | 4.08% | 94.18% | ||
59 Neutral | ¥4.29B | ― | ― | -7.73% | -303.99% | ||
54 Neutral | $5.37B | 3.26 | -45.10% | 3.30% | 16.81% | 0.02% | |
52 Neutral | ¥6.44B | ― | ― | -9.71% | -484.01% | ||
48 Neutral | ¥3.00B | ― | ― | -4.68% | -62.31% | ||
43 Neutral | ¥15.36B | 4,465.71 | 1.65% | -7.98% | -181.00% |