| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.27B | 4.17B | 5.41B | 8.74B | 4.47B | 2.56B |
| Gross Profit | 2.75B | 2.74B | 3.27B | 5.60B | 3.55B | 1.76B |
| EBITDA | 174.66M | 139.00M | 1.10B | 3.16B | 1.45B | 420.18M |
| Net Income | -265.63M | -309.16M | 517.00M | 2.16B | 774.49M | 131.81M |
Balance Sheet | ||||||
| Total Assets | 6.29B | 6.75B | 6.47B | 8.16B | 4.98B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 2.19B | 2.62B | 3.78B | 4.90B | 1.03B | 1.59B |
| Total Debt | 646.35M | 1.05B | 641.00M | 875.86M | 1.04B | 1.11B |
| Total Liabilities | 1.79B | 2.12B | 1.76B | 3.67B | 2.69B | 1.75B |
| Stockholders Equity | 4.39B | 4.52B | 4.58B | 4.39B | 2.22B | 1.52B |
Cash Flow | ||||||
| Free Cash Flow | 214.58M | 462.00M | -208.00M | 4.43B | -405.64M | 183.97M |
| Operating Cash Flow | 231.74M | 503.04M | -193.00M | 4.51B | -298.89M | 294.97M |
| Investing Cash Flow | -2.00B | -1.84B | -243.61M | -431.11M | -206.51M | -64.61M |
| Financing Cash Flow | -194.10M | 161.77M | -669.19M | -203.98M | -67.49M | -397.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.26B | 13.05 | ― | 1.90% | 6.68% | 2.86% | |
67 Neutral | ¥7.74B | 11.38 | ― | 9.32% | 32.95% | 45.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥2.39B | -3.20 | ― | ― | 16.19% | -4.42% | |
45 Neutral | ¥3.57B | -13.00 | ― | ― | 1.51% | -13.66% | |
43 Neutral | ¥17.43B | -23.82 | ― | 1.33% | 6.17% | -8918.66% | |
41 Neutral | ¥7.85B | -2.61 | ― | ― | -4.07% | -88.89% |