| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.50B | 21.50B | 17.71B | 16.84B | 11.88B | 8.49B |
| Gross Profit | 9.32B | 9.57B | 8.33B | 7.12B | 5.40B | 6.63B |
| EBITDA | 914.54M | 914.54M | -1.22B | -1.54B | 760.66M | 706.10M |
| Net Income | 86.29M | 87.57M | -2.09B | -1.90B | 400.52M | 424.93M |
Balance Sheet | ||||||
| Total Assets | 9.17B | 9.17B | 10.71B | 7.24B | 6.10B | 2.59B |
| Cash, Cash Equivalents and Short-Term Investments | 2.17B | 2.17B | 1.81B | 1.65B | 2.96B | 1.64B |
| Total Debt | 4.34B | 4.34B | 5.17B | 2.14B | 546.79M | 75.21M |
| Total Liabilities | 7.16B | 7.16B | 9.09B | 4.53B | 1.94B | 1.33B |
| Stockholders Equity | 1.41B | 1.41B | 1.15B | 2.48B | 4.14B | 1.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 447.19M | -1.54B | -1.94B | -377.40M | 823.99M |
| Operating Cash Flow | 0.00 | 509.01M | -1.44B | -1.83B | -366.94M | 830.91M |
| Investing Cash Flow | 0.00 | 470.79M | -1.79B | -1.13B | -860.09M | -7.99M |
| Financing Cash Flow | 0.00 | -623.13M | 3.39B | 1.45B | 2.56B | -93.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥23.49B | 19.73 | ― | 1.77% | -2.05% | -9.92% | |
76 Outperform | ¥25.75B | 23.18 | ― | 1.39% | 9.85% | 20.83% | |
74 Outperform | ¥17.46B | 10.50 | ― | 5.00% | 8.77% | 1078.88% | |
61 Neutral | ¥245.96B | 39.98 | ― | 0.43% | 20.55% | 48.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | ¥65.75B | -152.46 | ― | 0.39% | 6.17% | -8918.66% | |
42 Neutral | ¥6.94B | 82.63 | ― | ― | 11.40% | ― |