| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 898.26M | 1.92B | 1.76B | 1.55B | 1.34B | 1.17B |
| Gross Profit | 338.17M | 720.66M | 668.20M | 555.38M | 465.74M | 401.49M |
| EBITDA | 21.28M | 75.35M | 21.03M | 28.59M | 38.56M | 3.75M |
| Net Income | 9.81M | 46.93M | 5.68M | 21.07M | 9.72M | 3.06M |
Balance Sheet | ||||||
| Total Assets | 607.48M | 703.76M | 538.68M | 486.94M | 653.77M | 476.11M |
| Cash, Cash Equivalents and Short-Term Investments | 341.82M | 351.20M | 324.36M | 349.46M | 327.87M | 169.78M |
| Total Debt | 159.44M | 212.31M | 80.83M | 70.00M | 70.00M | 70.00M |
| Total Liabilities | 356.11M | 429.39M | 293.27M | 247.21M | 435.11M | 423.76M |
| Stockholders Equity | 251.37M | 274.37M | 245.41M | 239.73M | 218.66M | 52.35M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 45.71M | 10.17M | 21.60M | 18.11M | 595.00K |
| Operating Cash Flow | 0.00 | 45.71M | 27.43M | 29.71M | 35.82M | 6.04M |
| Investing Cash Flow | 0.00 | -98.72M | -63.36M | -8.11M | -17.71M | -5.44M |
| Financing Cash Flow | 0.00 | 79.85M | 10.82M | 0.00 | 139.98M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥40.78B | 17.94 | ― | ― | ― | ― | |
69 Neutral | ¥7.09B | 13.59 | ― | 3.65% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥1.69B | 40.01 | ― | ― | 6.84% | ― | |
55 Neutral | ¥4.99B | 29.81 | ― | ― | 4.36% | -0.02% | |
52 Neutral | ¥2.98B | -14.10 | ― | 0.72% | 4.40% | -336.50% | |
44 Neutral | ¥18.80B | 8.93 | ― | 0.98% | 18.21% | -179.11% |