Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.76B | 1.55B | 1.34B | 1.17B | 965.36M |
Gross Profit | 673.57M | 561.30M | 470.69M | 406.46M | 338.24M |
EBITDA | 21.42M | 28.61M | 27.40M | -576.00K | -113.85M |
Net Income | 5.68M | 21.07M | 9.72M | 3.06M | -120.48M |
Balance Sheet | |||||
Total Assets | 538.68M | 486.94M | 443.06M | 270.24M | 255.84M |
Cash, Cash Equivalents and Short-Term Investments | 324.36M | 349.46M | 327.87M | 169.78M | 169.18M |
Total Debt | 80.83M | 70.00M | 70.00M | 70.00M | 70.00M |
Total Liabilities | 293.27M | 247.21M | 224.40M | 217.89M | 206.55M |
Stockholders Equity | 245.41M | 239.74M | 218.66M | 52.35M | 49.29M |
Cash Flow | |||||
Free Cash Flow | 10.17M | 21.60M | 18.11M | 595.00K | -56.99M |
Operating Cash Flow | 27.43M | 29.71M | 35.82M | 6.04M | -53.58M |
Investing Cash Flow | -63.36M | -8.11M | -17.71M | -5.44M | -3.20M |
Financing Cash Flow | 10.82M | 0.00 | 139.98M | 0.00 | 70.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥16.68B | 9.63 | 0.59% | -12.13% | 291.07% | ||
68 Neutral | ¥228.97B | 14.57 | 7.50% | 3.81% | 9.28% | 6.70% | |
64 Neutral | $390.89B | 23.70 | 21.33% | ― | 3.01% | -2.84% | |
58 Neutral | ¥1.84B | 75.13 | ― | 10.44% | -9.98% | ||
40 Neutral | ¥7.45B | ― | 5.38% | 6.34% | -367.82% |