| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 898.22M | 1.92B | 1.76B | 1.55B | 1.34B | 1.17B |
| Gross Profit | 337.68M | 720.66M | 673.57M | 561.30M | 470.69M | 406.46M |
| EBITDA | 21.85M | 77.74M | 21.42M | 28.61M | 27.40M | -576.00K |
| Net Income | 9.02M | 46.93M | 5.68M | 21.07M | 9.72M | 3.06M |
Balance Sheet | ||||||
| Total Assets | 607.48M | 703.76M | 538.68M | 486.94M | 443.06M | 270.24M |
| Cash, Cash Equivalents and Short-Term Investments | 341.82M | 351.20M | 324.36M | 349.46M | 327.87M | 169.78M |
| Total Debt | 159.44M | 212.31M | 80.83M | 70.00M | 70.00M | 70.00M |
| Total Liabilities | 356.11M | 429.39M | 293.27M | 247.21M | 224.40M | 217.89M |
| Stockholders Equity | 251.37M | 274.37M | 245.41M | 239.74M | 218.66M | 52.35M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 10.17M | 21.60M | 18.11M | 595.00K |
| Operating Cash Flow | 0.00 | 45.71M | 27.43M | 29.71M | 35.82M | 6.04M |
| Investing Cash Flow | 0.00 | -98.72M | -63.36M | -8.11M | -17.71M | -5.44M |
| Financing Cash Flow | 0.00 | 79.85M | 10.82M | 0.00 | 139.98M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.36B | 17.25 | ― | ― | 14.42% | 3652.58% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥4.68B | 24.32 | ― | ― | 12.56% | ― | |
56 Neutral | ¥1.70B | 36.18 | ― | ― | 6.84% | ― | |
48 Neutral | ¥1.87B | -12.64 | ― | ― | 30.10% | 40.65% | |
44 Neutral | ¥1.71B | 281.28 | ― | 1.35% | 9.45% | ― | |
43 Neutral | ¥1.44B | -4.62 | ― | ― | 4.53% | 58.34% |