| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.43B | 4.33B | 3.81B | 4.28B | 3.48B | 2.32B |
| Gross Profit | 1.55B | 1.83B | 1.51B | 1.67B | 1.29B | 825.80M |
| EBITDA | 153.95M | -18.76M | -516.00M | -394.85M | -67.36M | -52.75M |
| Net Income | 106.92M | -69.00M | -764.00M | -488.47M | -109.20M | -65.67M |
Balance Sheet | ||||||
| Total Assets | 2.59B | 2.67B | 2.37B | 3.00B | 3.22B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.60B | 1.52B | 1.84B | 2.04B | 599.18M |
| Total Debt | 0.00 | 4.51M | 25.86M | 55.30M | 106.72M | 131.68M |
| Total Liabilities | 2.20B | 2.32B | 1.94B | 1.82B | 1.52B | 1.24B |
| Stockholders Equity | 392.25M | 354.39M | 423.00M | 1.19B | 1.70B | 480.81M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 103.63M | -289.00M | -31.69M | 147.54M | -121.39M |
| Operating Cash Flow | 0.00 | 225.41M | -267.00M | 188.66M | 275.37M | 24.26M |
| Investing Cash Flow | 0.00 | -131.26M | -28.09M | -344.91M | -127.99M | -162.68M |
| Financing Cash Flow | 0.00 | -21.04M | -29.10M | -55.92M | 1.30B | 606.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.19B | 21.40 | ― | ― | 1.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥2.04B | 18.94 | ― | ― | 16.42% | ― | |
44 Neutral | ¥1.62B | ― | ― | 1.33% | 19.09% | 75.98% | |
42 Neutral | ¥1.96B | ― | ― | ― | 0.90% | 65.04% | |
38 Underperform | ¥1.43B | ― | ― | ― | -14.70% | -89.75% | |
35 Underperform | ¥1.63B | ― | ― | ― | 23.48% | -5.66% |