Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.19B | 14.19B | 14.27B | 14.00B | 15.48B | 35.71B |
Gross Profit | 6.17B | 6.17B | 6.70B | 6.28B | 6.95B | 8.16B |
EBITDA | -757.40M | -57.72M | 1.89B | 1.02B | 539.39M | 2.13B |
Net Income | -529.73M | -530.40M | 1.01B | 254.88M | 310.44M | 1.43B |
Balance Sheet | ||||||
Total Assets | 29.53B | 29.53B | 27.08B | 25.41B | 25.09B | 27.07B |
Cash, Cash Equivalents and Short-Term Investments | 10.10B | 10.10B | 12.86B | 14.31B | 13.77B | 17.97B |
Total Debt | 17.11B | 17.11B | 11.66B | 9.47B | 10.26B | 11.55B |
Total Liabilities | 20.20B | 20.20B | 16.28B | 15.44B | 15.44B | 17.33B |
Stockholders Equity | 9.20B | 9.20B | 10.66B | 9.80B | 9.39B | 9.21B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.20B | -424.17M | 1.56B | 38.14M | 2.31B |
Operating Cash Flow | 0.00 | -1.14B | -385.00M | 1.59B | 683.15M | 2.43B |
Investing Cash Flow | 0.00 | -6.59B | -1.64B | -708.65M | -1.28B | 72.71M |
Financing Cash Flow | 0.00 | 4.63B | 572.01M | -345.60M | -692.96M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥6.92B | 22.71 | ― | 12.30% | -103.84% | ||
71 Outperform | ¥5.93B | 51.41 | ― | 13.48% | 49.30% | ||
68 Neutral | ¥7.02B | 72.94 | ― | 14.20% | -57.38% | ||
66 Neutral | ¥5.65B | 57.81 | ― | 51.83% | -62.04% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
57 Neutral | ¥7.50B | 7.46 | 3.91% | -25.27% | ― | ||
45 Neutral | ¥6.86B | ― | ― | -6.68% | -255.00% |