| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.19B | ¥ 14.27B | ¥ 14.00B | ¥ 15.48B | ¥ 35.71B |
| Gross Profit | ¥ 6.17B | ¥ 6.70B | ¥ 6.28B | ¥ 6.90B | ¥ 8.07B |
| Operating Income | ¥ -1.03B | ¥ 161.19M | ¥ 616.69M | ¥ 1.24B | ¥ 2.13B |
| EBITDA | ¥ -759.40M | ¥ 393.34M | ¥ 856.45M | ¥ 1.50B | ¥ 2.44B |
| Net Income | ¥ -530.40M | ¥ 1.01B | ¥ 254.88M | ¥ 310.44M | ¥ 1.43B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.10B | ¥ 12.86B | ¥ 14.31B | ¥ 13.77B | ¥ 17.97B |
| Total Assets | ¥ 29.53B | ¥ 27.08B | ¥ 25.41B | ¥ 25.09B | ¥ 27.07B |
| Total Debt | ¥ 17.11B | ¥ 11.88B | ¥ 10.75B | ¥ 11.10B | ¥ 11.92B |
| Net Debt | ¥ 7.01B | ¥ -977.48M | ¥ -3.56B | ¥ -2.67B | ¥ -3.14B |
| Total Liabilities | ¥ 20.20B | ¥ 16.28B | ¥ 15.44B | ¥ 15.44B | ¥ 17.33B |
| Stockholders' Equity | ¥ 9.20B | ¥ 10.66B | ¥ 9.80B | ¥ 9.39B | ¥ 9.21B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -835.03M | ¥ 187.66M | ¥ 1.66B | ¥ 941.22M | ¥ 2.24B |
| Operating Cash Flow | ¥ -776.06M | ¥ 222.82M | ¥ 1.67B | ¥ 1.16B | ¥ 2.33B |
| Investing Cash Flow | ¥ -6.59B | ¥ -2.24B | ¥ -776.76M | ¥ -1.47B | ¥ -36.80M |
| Financing Cash Flow | ¥ 4.63B | ¥ 563.50M | ¥ -354.12M | ¥ -692.96M | ¥ -1.29B |