| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.59B | 3.59B | 4.65B | 6.55B | 7.51B | 7.52B |
| Gross Profit | 963.75M | 963.75M | 1.45B | 2.35B | 2.69B | 2.79B |
| EBITDA | -538.45M | -388.62M | 14.51M | 120.36M | 296.00M | 1.09B |
| Net Income | -589.80M | -589.44M | -60.93M | 41.24M | 185.34M | 750.26M |
Balance Sheet | ||||||
| Total Assets | 1.95B | 1.95B | 2.58B | 2.86B | 3.02B | 3.11B |
| Cash, Cash Equivalents and Short-Term Investments | 928.00M | 928.51M | 1.35B | 1.73B | 1.90B | 1.69B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.21M |
| Total Liabilities | 673.00M | 670.61M | 697.17M | 822.88M | 970.48M | 1.31B |
| Stockholders Equity | 1.28B | 1.28B | 1.88B | 2.04B | 2.05B | 1.80B |
Cash Flow | ||||||
| Free Cash Flow | 1.63M | -376.52M | -233.09M | 49.42M | 223.70M | 845.20M |
| Operating Cash Flow | 1.63M | -336.37M | -160.08M | 57.33M | 224.13M | 849.90M |
| Investing Cash Flow | 0.00 | -83.39M | -196.97M | -130.30M | -25.89M | -25.97M |
| Financing Cash Flow | 0.00 | 2.53M | -28.84M | -94.92M | 7.37M | 30.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.60B | 13.31 | ― | ― | 14.42% | 3652.58% | |
68 Neutral | ¥2.13B | 24.58 | ― | 1.32% | -0.32% | -15.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | ¥4.63B | ― | ― | ― | -20.74% | 36.84% | |
44 Neutral | ¥1.60B | -20.09 | ― | 1.34% | 9.45% | ― | |
43 Neutral | ¥1.65B | -6.61 | ― | ― | 4.53% | 58.34% | |
35 Underperform | ¥1.49B | -6.38 | ― | ― | 30.10% | 40.65% |