| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.38B | 1.39B | 1.38B | 1.26B | 1.17B |
| Gross Profit | 637.39M | 643.69M | 659.89M | 636.88M | 587.90M | 533.46M |
| EBITDA | 103.08M | 121.82M | 192.83M | 176.41M | 154.91M | 122.51M |
| Net Income | 75.74M | 91.84M | 136.45M | 136.17M | 116.75M | 91.50M |
Balance Sheet | ||||||
| Total Assets | 2.30B | 2.29B | 2.23B | 2.02B | 1.88B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.97B | 2.00B | 1.92B | 1.73B | 1.66B | 1.48B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 608.14M | 577.81M | 582.74M | 495.98M | 448.96M | 385.77M |
| Stockholders Equity | 1.69B | 1.71B | 1.65B | 1.53B | 1.43B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 114.88M | 176.75M | 159.96M | 194.97M | 112.77M |
| Operating Cash Flow | 0.00 | 114.88M | 239.85M | 159.96M | 194.97M | 112.77M |
| Investing Cash Flow | 0.00 | -1.49B | -38.93M | -41.51M | -1.00K | -5.00K |
| Financing Cash Flow | 0.00 | -22.78M | -18.22M | -42.20M | -18.48M | -18.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥2.13B | 24.58 | ― | 1.32% | -0.32% | -15.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥2.32B | ― | ― | ― | -4.52% | 2.56% | |
52 Neutral | ¥1.87B | -48.50 | ― | ― | -9.71% | -1076.54% | |
52 Neutral | ¥5.88B | -80.06 | ― | ― | -4.84% | -161.59% | |
51 Neutral | ¥4.63B | ― | ― | ― | -20.74% | 36.84% | |
39 Underperform | ¥1.92B | -11.20 | ― | ― | 12.27% | 73.45% |