Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.09B | 37.09B | 34.98B | 35.13B | 34.26B | 32.34B |
Gross Profit | 4.18B | 4.18B | 3.89B | 3.81B | 3.59B | 3.30B |
EBITDA | 5.77B | 5.76B | 5.58B | 5.59B | 5.68B | 5.57B |
Net Income | 1.26B | 1.26B | 1.15B | 1.23B | 1.09B | 915.00M |
Balance Sheet | ||||||
Total Assets | 43.28B | 43.28B | 41.09B | 36.80B | 35.65B | 35.42B |
Cash, Cash Equivalents and Short-Term Investments | 7.71B | 7.71B | 6.51B | 6.46B | 4.83B | 4.08B |
Total Debt | 8.73B | 8.73B | 7.50B | 6.73B | 6.92B | 7.29B |
Total Liabilities | 17.33B | 17.33B | 16.08B | 14.21B | 14.24B | 14.72B |
Stockholders Equity | 25.95B | 25.95B | 25.01B | 22.59B | 21.41B | 20.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.62B | 2.44B | 3.58B | 2.38B | 2.62B |
Operating Cash Flow | 0.00 | 5.11B | 4.98B | 4.67B | 4.67B | 5.06B |
Investing Cash Flow | 0.00 | -2.61B | -3.13B | -1.01B | -2.25B | -2.42B |
Financing Cash Flow | 0.00 | -2.60B | -1.82B | -2.05B | -1.67B | -1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥12.26B | 9.29 | 2.70% | 6.33% | 3.78% | ||
72 Outperform | ¥8.02B | 7.13 | 0.48% | 3.28% | 15.18% | ||
70 Outperform | ¥13.72B | 7.66 | 0.29% | 1.27% | -6.53% | ||
70 Neutral | ¥19.68B | 13.29 | 1.24% | 6.14% | 191.46% | ||
67 Neutral | ¥20.70B | 17.25 | 0.78% | -0.12% | 10.36% | ||
63 Neutral | $10.74B | 15.33 | 7.44% | 2.00% | 2.86% | -14.57% | |
59 Neutral | ¥3.02B | 27.19 | ― | 6.53% | ― |