Nishi-Nippon Railroad Co., Ltd. (9031) AI Stock Analysis

• Market Cap: €184.71B
• Dividend Yield: 1.79%
• Average Volume (3M): 293.86K
• Price to Earnings (P/E): 7.7
• Beta (1Y): 0.48
• Revenue Growth: 6.97%
• EPS Growth: 25.75%
• Country: JP
• Employees: 18,687
• Sector: Industrials
• Sector Strength: 72
• Industry: Railroads
• EPS (TTM): 83.84
• Shares Outstanding: 79,360,180
• 10 Day Avg. Volume: 144,310
• 30 Day Avg. Volume: 293,860
• PEG Ratio: -0.54
• Price to Book (P/B): 0.67
• Price to Sales (P/S): 0.38
• P/FCF Ratio: -2.47
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Hold
• Number of Analyst Covering: 0

• Rating: 63 Neutral
• Price Target: ¥2,375.00 ▲(6.45% Upside)

Nishi-Nippon Railroad Co.'s stock score is primarily influenced by its stable financial performance and attractive valuation. However, technical indicators suggest weak momentum, which slightly offsets the positive valuation outlook.

Nishi-Nippon Railroad Co., Ltd. Business Overview & Revenue Model

Company Description

Nishi-Nippon Railroad Co., Ltd. (9031) is a prominent transportation and infrastructure company based in Japan, primarily engaged in railway operations. The company operates a network of rail services in the Fukuoka Prefecture, providing essential transit solutions for both passengers and freight. In addition to its core railway business, Nishi-Nippon Railroad is involved in various sectors including real estate development, bus services, and leisure activities, contributing to its diversified portfolio. The company aims to enhance regional connectivity and promote sustainable transportation.

How the Company Makes Money

Nishi-Nippon Railroad generates revenue primarily through its railway operations, which include passenger fares and freight transportation charges. The company benefits from a steady stream of income from its extensive rail network, which services urban and suburban areas, catering to daily commuters and tourists alike. Additionally, the company earns significant revenue from its real estate ventures, involving the development and leasing of properties near its train stations. Bus services also contribute to its earnings, providing integrated transport solutions. Partnerships with local governments and tourism organizations further bolster its revenue by promoting regional travel initiatives and events, enhancing overall patronage of its services.

Nishi-Nippon Railroad Co., Ltd. Financial Statement Overview

Summary

Nishi-Nippon Railroad Co. shows a stable recovery with positive revenue growth and operational efficiency. However, challenges in cash flow management and a decline in net income in 2025 slightly impact the financial performance.

Income Statement

Nishi-Nippon Railroad Co. has shown a consistent recovery and growth trajectory post-2021, with improving gross profit margins and net profit margins. The revenue growth rate between 2024 and 2025 was approximately 7.72%, indicating a positive trend in revenue generation. However, the company faced a decline in net income in 2025 compared to 2024, which slightly impacts the overall profitability assessment. The EBIT and EBITDA margins remain stable, reflecting operational efficiency.

Balance Sheet

The company maintains a manageable debt-to-equity ratio, reflecting moderate leverage. The equity ratio has improved over the years, indicating a strengthened financial position. Return on equity, however, showed variability, with a decrease in 2025 due to lower net income. The balance sheet demonstrates overall stability with a favorable equity position and asset base.

Cash Flow

Nishi-Nippon Railroad Co. faced significant challenges in cash flow management in 2025, with a substantial decline in free cash flow due to increased capital expenditures. However, the operating cash flow remains positive, indicating the company’s capability to generate cash from operations. The free cash flow to net income ratio is concerning, reflecting challenges in converting income into free cash flow.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	445.49B	443.50B	411.65B	494.64B	427.16B	346.12B
Gross Profit	56.53B	57.97B	56.05B	56.18B	39.46B	20.29B
EBITDA	59.14B	53.74B	60.06B	48.37B	38.20B	10.50B
Net Income	23.59B	20.81B	24.72B	18.37B	9.87B	-12.07B
Balance Sheet
Total Assets	765.84B	782.13B	727.00B	685.79B	734.50B	707.80B
Cash, Cash Equivalents and Short-Term Investments	50.51B	51.32B	69.62B	72.80B	70.83B	51.38B
Total Debt	357.56B	366.16B	316.84B	334.87B	347.79B	345.44B
Total Liabilities	509.82B	526.08B	491.17B	483.92B	555.42B	537.86B
Stockholders Equity	247.76B	249.26B	229.30B	195.12B	173.00B	164.60B
Cash Flow
Free Cash Flow	-18.52B	-67.87B	6.17B	21.51B	4.69B	-52.78B
Operating Cash Flow	-2.54B	15.61B	62.21B	43.77B	30.59B	-9.94B
Investing Cash Flow	-15.31B	-74.55B	-42.03B	-24.60B	-10.34B	-29.25B
Financing Cash Flow	5.18B	39.23B	-25.96B	-19.16B	-1.68B	56.75B

Nishi-Nippon Railroad Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 2231.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9031, the sentiment is Neutral. The current price of 2231 is below the 20-day moving average (MA) of 2299.93, below the 50-day MA of 2286.14, and above the 200-day MA of 2162.31, indicating a neutral trend. The MACD of -5.70 indicates Positive momentum. The RSI at 40.66 is Neutral, neither overbought nor oversold. The STOCH value of 5.81 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:9031.

Nishi-Nippon Railroad Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9044	―	¥315.59B	13.49	―	1.71%	7.02%	-11.48%
9052	―	¥44.51B	11.83	―	2.00%	2.43%	34.21%
Sector *	―	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
9031	―	€184.71B	7.70	10.30%	1.79%	6.97%	25.75%
9033	―	¥18.40B	12.35	―	1.33%	6.14%	191.46%
9081	―	¥43.81B	12.76	―	2.49%	2.36%	-40.95%
9046	―	¥18.82B	15.75	―	0.81%	1.24%	19.78%

Nishi-Nippon Railroad Co., Ltd. Corporate Events

Nishi-Nippon Railroad Completes Treasury Stock Repurchase

Nishi-Nippon Railroad Co., Ltd. has completed its treasury stock repurchase program, acquiring 164,500 shares at a cost of 361,578,550 yen. This move, executed through market purchases on the Tokyo Stock Exchange, is part of a broader strategy approved by the Board of Directors to repurchase up to 2 million shares, enhancing shareholder value and optimizing capital structure.

The most recent analyst rating on (JP:9031) stock is a Hold with a Yen2353.00 price target. To see the full list of analyst forecasts on Nishi-Nippon Railroad Co., Ltd. stock, see the JP:9031 Stock Forecast page.

Nishi-Nippon Railroad Reports Mixed Financial Results for Q1 2025

Nishi-Nippon Railroad Co., Ltd. reported a 2% increase in operating revenue for the three months ended June 30, 2025, compared to the same period in 2024. Despite this, the company experienced a significant decline in operating and ordinary income, though profit attributable to owners of the parent surged by 75.2%. The company’s financial forecast for the fiscal year ending March 31, 2026, anticipates a 6% increase in operating revenue, but a decrease in operating and ordinary income, with a slight increase in profit attributable to owners. The dividend forecast remains unchanged, indicating stable shareholder returns.

The most recent analyst rating on (JP:9031) stock is a Hold with a Yen2650.00 price target. To see the full list of analyst forecasts on Nishi-Nippon Railroad Co., Ltd. stock, see the JP:9031 Stock Forecast page.

Nishi-Nippon Railroad Reports Mixed Financial Results for Q1 2025

Nishi-Nippon Railroad Co., Ltd. reported its consolidated financial results for the three months ended June 30, 2025, showing a 2% increase in operating revenue compared to the previous year. Despite this, the company experienced a significant decline in operating and ordinary income, with operating income dropping by 30.6% and ordinary income by 12.7%. However, profit attributable to owners of the parent increased by 75.2%, indicating a complex financial performance. The company’s financial forecast for the fiscal year ending March 31, 2026, anticipates a 6% increase in operating revenue, though operating and ordinary income are expected to decline. The dividend forecast remains unchanged, reflecting stability in shareholder returns.

The most recent analyst rating on (JP:9031) stock is a Hold with a Yen2650.00 price target. To see the full list of analyst forecasts on Nishi-Nippon Railroad Co., Ltd. stock, see the JP:9031 Stock Forecast page.

Nishi-Nippon Railroad Reports on Treasury Stock Repurchase Progress

Nishi-Nippon Railroad Co., Ltd. announced the status of its treasury stock repurchase program, revealing that no shares were repurchased in July 2025. Despite the lack of repurchase in July, the company has repurchased a total of 1,835,500 shares at a cost of 3.7 billion yen since the board’s resolution in May 2025, which allows for up to 2 million shares to be repurchased by November 2025.

The most recent analyst rating on (JP:9031) stock is a Hold with a Yen2650.00 price target. To see the full list of analyst forecasts on Nishi-Nippon Railroad Co., Ltd. stock, see the JP:9031 Stock Forecast page.