| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.60B | 33.71B | 30.47B | 27.45B | 27.39B | 25.41B |
| Gross Profit | 5.29B | 5.17B | 5.01B | 2.55B | 1.39B | 381.00M |
| EBITDA | 4.39B | 4.12B | 3.62B | 3.89B | 1.86B | 471.00M |
| Net Income | 1.48B | 1.38B | 656.00M | 943.00M | -1.05B | -3.29B |
Balance Sheet | ||||||
| Total Assets | 97.78B | 104.08B | 98.40B | 94.11B | 92.50B | 92.12B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 4.05B | 3.97B | 4.45B | 5.29B | 5.29B |
| Total Debt | 25.64B | 26.78B | 25.72B | 27.69B | 26.69B | 21.90B |
| Total Liabilities | 55.15B | 61.32B | 56.79B | 54.89B | 53.81B | 52.74B |
| Stockholders Equity | 41.56B | 41.72B | 40.65B | 38.36B | 37.81B | 38.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.27B | 1.12B | -4.58B | -5.01B | -2.66B |
| Operating Cash Flow | 0.00 | 5.08B | 5.53B | 449.00M | -1.12B | 2.89B |
| Investing Cash Flow | 0.00 | -5.57B | -3.65B | -2.15B | -3.56B | -2.94B |
| Financing Cash Flow | 0.00 | 604.00M | -2.36B | 894.00M | 4.66B | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥315.59B | 13.49 | ― | 1.71% | 6.55% | -12.49% | |
| ― | ¥14.15B | 7.91 | ― | 0.28% | 1.27% | -6.53% | |
| ― | ¥44.51B | 11.83 | ― | 2.00% | 2.43% | 34.21% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥18.52B | 12.51 | ― | 1.33% | 6.14% | 191.46% | |
| ― | ¥43.81B | 12.76 | ― | 2.49% | 2.36% | -40.95% | |
| ― | ¥18.74B | 14.85 | ― | 0.81% | 1.24% | 19.78% |