| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.71B | ¥ 30.47B | ¥ 27.45B | ¥ 27.39B | ¥ 25.41B |
| Gross Profit | ¥ 4.65B | ¥ 4.46B | ¥ 1.99B | ¥ 765.00M | ¥ -291.00M |
| Operating Income | ¥ -1.42B | ¥ -1.09B | ¥ -3.21B | ¥ -4.52B | ¥ -6.06B |
| EBITDA | ¥ 1.21B | ¥ 1.42B | ¥ -639.00M | ¥ -1.72B | ¥ -3.13B |
| Net Income | ¥ 1.38B | ¥ 656.00M | ¥ 943.00M | ¥ -1.05B | ¥ -3.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.05B | ¥ 3.97B | ¥ 4.45B | ¥ 5.29B | ¥ 5.29B |
| Total Assets | ¥ 104.08B | ¥ 98.40B | ¥ 94.11B | ¥ 92.50B | ¥ 92.12B |
| Total Debt | ¥ 28.36B | ¥ 26.54B | ¥ 28.31B | ¥ 27.17B | ¥ 22.44B |
| Net Debt | ¥ 24.31B | ¥ 22.57B | ¥ 23.86B | ¥ 21.89B | ¥ 17.16B |
| Total Liabilities | ¥ 61.32B | ¥ 56.79B | ¥ 54.88B | ¥ 53.81B | ¥ 52.73B |
| Stockholders' Equity | ¥ 41.72B | ¥ 40.65B | ¥ 38.36B | ¥ 37.81B | ¥ 38.40B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.27B | ¥ 1.61B | ¥ -3.95B | ¥ -4.87B | ¥ -2.38B |
| Operating Cash Flow | ¥ 5.08B | ¥ 5.53B | ¥ 449.00M | ¥ -1.12B | ¥ 2.89B |
| Investing Cash Flow | ¥ -5.57B | ¥ -3.65B | ¥ -2.15B | ¥ -3.56B | ¥ -2.94B |
| Financing Cash Flow | ¥ 604.00M | ¥ -2.36B | ¥ 894.00M | ¥ 4.66B | ¥ 1.25B |