Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.46B | 14.46B | 14.04B | 13.32B | 11.60B | 10.45B |
Gross Profit | 2.36B | 2.36B | 1.99B | 1.38B | 600.00M | -154.00M |
EBITDA | 4.19B | 4.32B | 3.13B | 2.46B | 2.49B | 1.22B |
Net Income | 1.74B | 1.74B | 2.09B | 1.22B | 673.00M | -338.00M |
Balance Sheet | ||||||
Total Assets | 25.25B | 25.25B | 23.00B | 21.18B | 20.15B | 20.75B |
Cash, Cash Equivalents and Short-Term Investments | 2.16B | 2.16B | 1.96B | 1.97B | 1.72B | 2.05B |
Total Debt | 7.06B | 7.06B | 7.36B | 7.82B | 8.62B | 9.41B |
Total Liabilities | 11.59B | 11.59B | 11.22B | 11.72B | 12.06B | 13.38B |
Stockholders Equity | 12.43B | 12.43B | 10.72B | 8.55B | 7.31B | 6.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 761.00M | -222.00M | 879.00M | 538.00M | 587.00M |
Operating Cash Flow | 0.00 | 3.63B | 2.46B | 2.33B | 1.58B | 1.67B |
Investing Cash Flow | 0.00 | -2.95B | -1.75B | -1.10B | -975.00M | -754.00M |
Financing Cash Flow | 0.00 | -463.00M | -715.00M | -986.00M | -936.00M | 147.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 307.49B | 13.15 | 7.23% | 1.47% | 7.02% | -11.48% | |
72 Outperform | 8.03B | 7.14 | 5.71% | 0.48% | 3.28% | 15.18% | |
70 Outperform | ¥13.58B | 7.59 | 0.29% | 1.27% | -6.53% | ||
70 Neutral | 19.59B | 13.23 | 3.31% | 1.24% | 6.14% | 191.46% | |
68 Neutral | 47.73B | 12.69 | 5.26% | 1.63% | 2.43% | 34.21% | |
67 Neutral | 21.03B | 17.53 | 4.89% | 0.76% | -0.12% | 10.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |