Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.23B | 14.46B | 14.04B | 13.32B | 11.60B | 10.45B |
Gross Profit | 2.23B | 2.36B | 1.99B | 1.38B | 600.00M | -154.00M |
EBITDA | 4.46B | 4.32B | 3.13B | 2.46B | 1.73B | 1.22B |
Net Income | 1.95B | 1.74B | 2.09B | 1.22B | 673.00M | -338.00M |
Balance Sheet | ||||||
Total Assets | 23.09B | 25.25B | 23.00B | 21.18B | 20.15B | 20.75B |
Cash, Cash Equivalents and Short-Term Investments | 2.45B | 2.16B | 1.96B | 1.97B | 1.72B | 2.05B |
Total Debt | 6.42B | 7.06B | 7.36B | 7.82B | 8.62B | 9.41B |
Total Liabilities | 9.88B | 11.59B | 11.22B | 11.72B | 12.06B | 13.38B |
Stockholders Equity | 12.00B | 12.43B | 10.72B | 8.55B | 7.31B | 6.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 761.00M | -222.00M | 879.00M | 538.00M | 587.00M |
Operating Cash Flow | 0.00 | 3.63B | 2.46B | 2.33B | 1.58B | 1.67B |
Investing Cash Flow | 0.00 | -2.95B | -1.75B | -1.10B | -975.00M | -754.00M |
Financing Cash Flow | 0.00 | -463.00M | -715.00M | -986.00M | -936.00M | 147.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥13.26B | 7.62 | 0.30% | 2.97% | -16.90% | ||
72 Outperform | ¥7.96B | 7.32 | 0.48% | 2.99% | 2.07% | ||
71 Outperform | ¥250.34B | 11.04 | 2.04% | 7.94% | -5.97% | ||
65 Neutral | ¥18.76B | 16.27 | 0.86% | -0.82% | 12.28% | ||
64 Neutral | ¥18.98B | 13.72 | 1.28% | 10.64% | 110.16% | ||
60 Neutral | ¥44.04B | 14.41 | 2.02% | -1.86% | -2.54% | ||
58 Neutral | HK$14.03B | 4.45 | -3.01% | 7.32% | 3.67% | -54.16% |