| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86T | 1.76T | 1.76T | 1.80T | 1.79T | 1.70T |
| Gross Profit | 86.36B | 67.05B | 92.16B | 110.93B | 137.00B | 154.33B |
| EBITDA | 80.22B | 63.25B | 84.49B | 101.71B | 112.77B | 141.02B |
| Net Income | 34.25B | 37.94B | 37.63B | 45.90B | 55.96B | 56.70B |
Balance Sheet | ||||||
| Total Assets | 1.32T | 1.27T | 1.18T | 1.11T | 1.09T | 1.09T |
| Cash, Cash Equivalents and Short-Term Investments | 165.70B | 208.65B | 195.06B | 185.37B | 182.64B | 241.52B |
| Total Debt | 190.15B | 173.79B | 92.53B | 48.27B | 45.89B | 65.15B |
| Total Liabilities | 725.59B | 667.07B | 589.80B | 491.15B | 488.62B | 505.70B |
| Stockholders Equity | 584.71B | 589.26B | 585.75B | 610.38B | 590.54B | 576.37B |
Cash Flow | ||||||
| Free Cash Flow | 16.48B | -7.26B | 32.38B | 54.52B | 11.24B | 91.85B |
| Operating Cash Flow | 69.05B | 47.73B | 64.33B | 89.95B | 52.02B | 123.92B |
| Investing Cash Flow | -8.49B | -43.87B | -22.43B | -49.42B | -58.94B | 44.08B |
| Financing Cash Flow | -100.06B | 8.94B | -30.78B | -38.62B | -54.46B | -123.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥120.57B | 35.08 | ― | 3.57% | 3.00% | 5.43% | |
72 Outperform | ¥227.90B | 3.64 | 4.72% | 1.66% | 5.50% | -26.63% | |
70 Outperform | ¥25.89B | 10.21 | ― | 2.82% | 2.47% | 2.85% | |
69 Neutral | ¥6.08B | 9.76 | ― | 1.62% | 8.03% | 67.38% | |
64 Neutral | ¥373.71B | 11.50 | 5.53% | 4.35% | 22.07% | 86.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥629.65B | 5.81 | 7.44% | 2.10% | 5.58% | 114.23% |