| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.87T | ¥ 1.76T | ¥ 1.76T | ¥ 1.80T | ¥ 1.79T |
| Gross Profit | ¥ 84.86B | ¥ 67.05B | ¥ 92.16B | ¥ 110.93B | ¥ 137.00B |
| Operating Income | ¥ 28.30B | ¥ 14.21B | ¥ 40.06B | ¥ 60.09B | ¥ 77.20B |
| EBITDA | ¥ 96.50B | ¥ 63.25B | ¥ 84.49B | ¥ 101.71B | ¥ 112.77B |
| Net Income | ¥ 13.66B | ¥ 37.94B | ¥ 37.63B | ¥ 45.90B | ¥ 55.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 238.81B | ¥ 208.65B | ¥ 195.06B | ¥ 185.37B | ¥ 182.64B |
| Total Assets | ¥ 1.28T | ¥ 1.27T | ¥ 1.18T | ¥ 1.11T | ¥ 1.09T |
| Total Debt | ¥ 195.91B | ¥ 173.79B | ¥ 92.53B | ¥ 48.27B | ¥ 45.89B |
| Net Debt | ¥ -42.90B | ¥ -34.86B | ¥ -102.53B | ¥ -137.10B | ¥ -136.76B |
| Total Liabilities | ¥ 698.11B | ¥ 667.07B | ¥ 589.80B | ¥ 491.15B | ¥ 488.62B |
| Stockholders' Equity | ¥ 571.03B | ¥ 589.26B | ¥ 585.75B | ¥ 610.38B | ¥ 590.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 34.62B | ¥ -7.26B | ¥ 32.38B | ¥ 54.52B | ¥ 11.24B |
| Operating Cash Flow | ¥ 72.22B | ¥ 47.73B | ¥ 64.33B | ¥ 89.95B | ¥ 52.02B |
| Investing Cash Flow | ¥ -7.26B | ¥ -43.87B | ¥ -22.43B | ¥ -49.42B | ¥ -58.94B |
| Financing Cash Flow | ¥ -37.09B | ¥ 8.94B | ¥ -30.78B | ¥ -38.62B | ¥ -54.46B |