| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.09B | 96.08B | 113.60B | 95.09B | 99.43B | 79.02B |
| Gross Profit | 35.00B | 31.08B | 36.46B | 27.95B | 26.61B | 20.59B |
| EBITDA | 23.46B | 21.48B | 24.02B | 19.18B | 13.96B | 11.51B |
| Net Income | 10.33B | 8.87B | 11.19B | 9.83B | 5.64B | 5.96B |
Balance Sheet | ||||||
| Total Assets | 471.15B | 480.02B | 459.85B | 370.27B | 263.73B | 252.77B |
| Cash, Cash Equivalents and Short-Term Investments | 35.88B | 42.25B | 46.80B | 48.91B | 35.72B | 33.67B |
| Total Debt | 359.85B | 361.58B | 336.39B | 293.79B | 169.06B | 163.04B |
| Total Liabilities | 396.95B | 401.88B | 381.16B | 299.80B | 199.58B | 190.14B |
| Stockholders Equity | 74.80B | 78.81B | 79.14B | 72.50B | 65.91B | 62.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 8.98B | -29.57B | -49.24B | -532.00M | -10.17B |
| Operating Cash Flow | 0.00 | 10.36B | -24.77B | -49.24B | 1.50B | -10.81B |
| Investing Cash Flow | 0.00 | -12.15B | -15.83B | -32.21B | -1.62B | -29.72B |
| Financing Cash Flow | 0.00 | 17.74B | 38.01B | 83.19B | 2.14B | 50.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥716.96B | 14.73 | 7.50% | 2.92% | 6.14% | 56.11% | |
69 Neutral | ¥2.19T | 9.60 | 11.84% | 4.17% | 3.43% | 6.59% | |
66 Neutral | ¥111.86B | 3.51 | ― | 4.20% | 20.62% | 8.64% | |
64 Neutral | ¥855.80B | 6.53 | 11.28% | 3.21% | 10.42% | -8.24% | |
62 Neutral | ¥15.35B | 15.76 | ― | 3.75% | 10.71% | -40.11% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥104.18B | -16.70 | ― | 5.49% | -9.75% | -30.70% |