| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.21T | 4.06T | 3.11T | 2.93T | 2.59T | 2.45T |
| Gross Profit | 822.87B | 785.99B | 623.75B | 584.30B | 528.88B | 473.51B |
| EBITDA | 353.82B | 366.60B | 332.82B | 303.28B | 263.67B | 211.38B |
| Net Income | 196.32B | 217.71B | 202.32B | 184.52B | 153.91B | 123.54B |
Balance Sheet | ||||||
| Total Assets | 4.66T | 4.81T | 3.35T | 3.01T | 2.80T | 2.63T |
| Cash, Cash Equivalents and Short-Term Investments | 335.39B | 390.56B | 293.15B | 332.90B | 515.28B | 600.28B |
| Total Debt | 1.87T | 1.90T | 750.80B | 584.54B | 542.01B | 555.20B |
| Total Liabilities | 2.72T | 2.79T | 1.56T | 1.34T | 1.28T | 1.26T |
| Stockholders Equity | 1.89T | 1.96T | 1.75T | 1.63T | 1.47T | 1.33T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -13.81B | -61.25B | 33.30B | 35.08B | 104.48B |
| Operating Cash Flow | 0.00 | 62.88B | 15.68B | 125.46B | 118.03B | 191.97B |
| Investing Cash Flow | 0.00 | -697.69B | -69.12B | -165.41B | -113.71B | -95.50B |
| Financing Cash Flow | 0.00 | 720.97B | 6.48B | -155.78B | -111.70B | -77.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $645.49B | 13.35 | 5.08% | 4.11% | 0.58% | 40.75% | |
72 Outperform | $2.22T | 11.28 | 10.34% | 4.17% | 20.29% | -15.66% | |
72 Outperform | €670.97B | 18.77 | 7.34% | 3.51% | 5.67% | -31.15% | |
68 Neutral | $1.05T | 9.30 | 12.58% | 2.88% | 13.11% | -3.51% | |
67 Neutral | ¥99.01B | 9.54 | ― | 4.57% | 27.02% | 45.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥106.81B | 89.39 | ― | 5.40% | -16.48% | -77.63% |