| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.20T | 4.06T | 3.11T | 2.93T | 2.59T |
| Gross Profit | 839.82B | 785.99B | 623.75B | 584.30B | 528.88B |
| EBITDA | 420.68B | 388.40B | 332.82B | 303.28B | 263.67B |
| Net Income | 232.09B | 217.71B | 202.33B | 184.52B | 153.91B |
Balance Sheet | |||||
| Total Assets | 5.01T | 4.81T | 3.35T | 3.01T | 2.80T |
| Cash, Cash Equivalents and Short-Term Investments | 435.18B | 390.56B | 293.15B | 332.90B | 515.28B |
| Total Debt | 1.85T | 1.90T | 774.96B | 607.20B | 549.86B |
| Total Liabilities | 2.82T | 2.79T | 1.56T | 1.34T | 1.28T |
| Stockholders Equity | 2.14T | 1.96T | 1.75T | 1.63T | 1.47T |
Cash Flow | |||||
| Free Cash Flow | 149.40B | -13.81B | -61.25B | 33.30B | 35.08B |
| Operating Cash Flow | 216.32B | 62.88B | 15.68B | 125.46B | 118.03B |
| Investing Cash Flow | -73.17B | -697.69B | -69.12B | -165.41B | -113.71B |
| Financing Cash Flow | -93.25B | 720.97B | 6.48B | -155.78B | -111.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.14T | 8.31 | 11.84% | 4.17% | 0.89% | 28.16% | |
66 Neutral | ¥105.68B | 8.62 | ― | 4.20% | 20.62% | 8.64% | |
63 Neutral | ¥716.30B | 13.03 | 7.50% | 2.92% | 8.14% | 64.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥845.00B | 8.05 | 11.28% | 3.21% | 8.35% | -9.58% | |
59 Neutral | ¥606.13B | 9.42 | 5.64% | 4.02% | 3.37% | 26.48% | |
56 Neutral | ¥84.57B | 29.33 | ― | 5.49% | -9.75% | -30.70% |