| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.20T | 4.06T | 3.11T | 2.93T | 2.59T |
| Gross Profit | 839.82B | 785.99B | 623.75B | 584.30B | 528.88B |
| EBITDA | 384.16B | 380.55B | 302.45B | 291.74B | 255.66B |
| Net Income | 232.09B | 217.71B | 202.33B | 184.52B | 153.91B |
Balance Sheet | |||||
| Total Assets | 5.01T | 4.81T | 3.35T | 3.01T | 2.80T |
| Cash, Cash Equivalents and Short-Term Investments | 435.18B | 390.56B | 293.15B | 332.90B | 515.28B |
| Total Debt | 1.85T | 1.90T | 774.96B | 607.20B | 549.86B |
| Total Liabilities | 2.82T | 2.79T | 1.56T | 1.34T | 1.28T |
| Stockholders Equity | 2.14T | 1.96T | 1.75T | 1.63T | 1.47T |
Cash Flow | |||||
| Free Cash Flow | 149.40B | -13.81B | -61.25B | 33.30B | 35.08B |
| Operating Cash Flow | 216.32B | 62.88B | 15.68B | 125.46B | 118.03B |
| Investing Cash Flow | -73.17B | -697.69B | -69.12B | -165.41B | -113.71B |
| Financing Cash Flow | -93.25B | 720.97B | 6.48B | -155.78B | -111.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥654.54B | 9.63 | 5.64% | 4.02% | 0.20% | 44.96% | |
73 Outperform | ¥756.93B | 14.73 | 7.50% | 2.92% | 7.42% | -16.64% | |
69 Neutral | ¥2.25T | 9.60 | 11.84% | 4.17% | 9.27% | -11.27% | |
66 Neutral | ¥105.10B | 12.82 | ― | 4.20% | 27.02% | 45.62% | |
64 Neutral | ¥861.03B | 9.21 | 11.28% | 3.21% | 10.17% | -19.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥114.87B | 13.82 | ― | 5.49% | -16.48% | -77.63% |