| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.15T | 2.27T | 2.05T | 1.73T | 1.67T | 1.39T |
| Gross Profit | 516.35B | 524.65B | 502.95B | 408.83B | 392.97B | 321.99B |
| EBITDA | 232.60B | 229.22B | 236.12B | 191.38B | 212.16B | 154.75B |
| Net Income | 108.60B | 106.67B | 116.53B | 102.17B | 108.67B | 87.17B |
Balance Sheet | ||||||
| Total Assets | 2.25T | 2.57T | 2.26T | 1.82T | 1.54T | 1.31T |
| Cash, Cash Equivalents and Short-Term Investments | 177.18B | 185.41B | 211.10B | 182.23B | 156.93B | 178.26B |
| Total Debt | 671.20B | 769.47B | 613.41B | 423.87B | 348.32B | 302.76B |
| Total Liabilities | 1.27T | 1.44T | 1.24T | 998.26B | 855.04B | 774.14B |
| Stockholders Equity | 878.28B | 1.00T | 920.42B | 754.15B | 627.61B | 495.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 23.46B | -36.77B | 96.91B | 23.28B | 70.96B |
| Operating Cash Flow | 0.00 | 94.67B | 27.08B | 125.30B | 55.28B | 91.58B |
| Investing Cash Flow | 0.00 | -131.42B | -122.92B | -109.09B | -50.70B | -40.13B |
| Financing Cash Flow | 0.00 | 37.41B | 121.04B | 6.83B | -34.68B | -7.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.11T | 8.27 | 11.84% | 4.17% | 0.89% | 28.16% | |
66 Neutral | ¥104.63B | 8.44 | ― | 4.20% | 20.62% | 8.64% | |
63 Neutral | ¥711.94B | 13.04 | 7.50% | 2.92% | 8.14% | 64.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥836.67B | 8.03 | 11.28% | 3.21% | 8.35% | -9.58% | |
59 Neutral | ¥592.41B | 9.46 | 5.64% | 4.02% | 3.37% | 26.48% | |
56 Neutral | ¥82.55B | 29.56 | ― | 5.49% | -9.75% | -30.70% |