| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.09B | 113.60B | 95.09B | 99.43B | 79.02B | 77.31B |
| Gross Profit | 35.00B | 36.46B | 27.95B | 26.61B | 20.59B | 19.68B |
| EBITDA | 23.46B | 24.02B | 19.18B | 13.96B | 11.51B | 12.71B |
| Net Income | 10.33B | 11.19B | 9.83B | 5.64B | 5.96B | 7.66B |
Balance Sheet | ||||||
| Total Assets | 471.15B | 459.85B | 370.27B | 263.73B | 252.77B | 149.42B |
| Cash, Cash Equivalents and Short-Term Investments | 35.88B | 46.80B | 48.91B | 35.72B | 33.67B | 23.87B |
| Total Debt | 359.85B | 336.39B | 293.79B | 169.06B | 163.04B | 98.50B |
| Total Liabilities | 396.95B | 381.16B | 299.80B | 199.58B | 190.14B | 110.79B |
| Stockholders Equity | 74.80B | 79.14B | 72.50B | 65.91B | 62.78B | 38.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -29.57B | -49.24B | -532.00M | -10.17B | -2.31B |
| Operating Cash Flow | 0.00 | -24.77B | -49.24B | 1.50B | -10.81B | 119.00M |
| Investing Cash Flow | 0.00 | -15.83B | -32.21B | -1.62B | -29.72B | -9.73B |
| Financing Cash Flow | 0.00 | 38.01B | 83.19B | 2.14B | 50.29B | 11.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥788.56B | 14.73 | 7.50% | 2.92% | 7.42% | -16.64% | |
69 Neutral | ¥2.30T | 9.60 | 11.84% | 4.17% | 9.27% | -11.27% | |
66 Neutral | ¥108.25B | 12.82 | ― | 4.20% | 27.02% | 45.62% | |
64 Neutral | ¥880.17B | 9.21 | 11.28% | 3.21% | 10.17% | -19.40% | |
62 Neutral | ¥16.33B | 15.76 | ― | 3.75% | 19.17% | -42.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥116.92B | 13.82 | ― | 5.49% | -16.48% | -77.63% |