Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 45.52B | 45.52B | 45.86B | 40.97B | 51.12B | 53.49B |
Gross Profit | 9.24B | 9.24B | 9.14B | 7.49B | 9.31B | 10.13B |
EBITDA | 1.08B | 1.45B | 1.22B | 21.88M | 784.93M | 1.14B |
Net Income | 673.93M | 673.08M | 648.47M | -245.66M | 326.31M | 509.31M |
Balance Sheet | ||||||
Total Assets | 50.55B | 50.55B | 46.41B | 49.91B | 46.89B | 52.61B |
Cash, Cash Equivalents and Short-Term Investments | 10.43B | 10.43B | 11.64B | 13.25B | 9.04B | 8.96B |
Total Debt | 18.41B | 18.41B | 16.90B | 21.74B | 19.67B | 23.40B |
Total Liabilities | 35.23B | 35.23B | 31.50B | 35.40B | 31.84B | 35.69B |
Stockholders Equity | 15.32B | 15.32B | 14.91B | 14.52B | 15.05B | 16.92B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.46B | 3.52B | 2.45B | 4.14B | 5.90B |
Operating Cash Flow | 0.00 | -2.37B | 3.54B | 2.56B | 4.18B | 6.11B |
Investing Cash Flow | 0.00 | -46.47M | -16.50M | -117.80M | 462.77M | -106.08M |
Financing Cash Flow | 0.00 | 1.21B | -5.13B | 1.78B | -3.99B | -5.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥11.58B | 6.86 | 4.37% | 51.64% | 76.67% | ||
75 Outperform | ¥13.08B | 37.16 | 3.37% | ― | ― | ||
67 Neutral | ¥6.50B | 7.79 | 3.85% | -4.39% | 1969.50% | ||
66 Neutral | ¥11.96B | 22.43 | 4.49% | 1.43% | -22.47% | ||
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% | |
61 Neutral | ¥7.82B | 7.13 | 3.55% | 6.24% | 39.37% | ||
46 Neutral | ¥4.49B | ― | 2.02% | -21.19% | 10.37% |