Hoosiers Holdings Co.,Ltd. (3284) AI Stock Analysis

• Market Cap: ¥44.40B
• Dividend Yield: 5.26%
• Average Volume (3M): 109.03K
• Price to Earnings (P/E): 8.2
• Beta (1Y): 0.68
• Revenue Growth: 6.64%
• EPS Growth: 13.63%
• Country: JP
• Employees: 902
• Sector: Consumer Cyclical
• Sector Strength: 60
• Industry: Residential Construction
• EPS (TTM): 118.46
• Shares Outstanding: 36,916,775
• 10 Day Avg. Volume: 97,040
• 30 Day Avg. Volume: 109,030
• PEG Ratio: 0.13
• Price to Book (P/B): 0.84
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -3.61
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 71 Outperform
• Price Target: ¥1,299.00 ▲(3.59%Upside)

Hoosiers Holdings' stock is supported by strong valuation metrics, with a low P/E ratio and solid dividend yield. However, financial performance concerns, particularly cash flow and leverage, as well as a mixed technical outlook, slightly temper overall optimism.

Hoosiers Holdings Co.,Ltd. Business Overview & Revenue Model

Company Description

Hoosiers Holdings Co., Ltd. (3284) is a Japan-based company primarily engaged in the real estate business. The company operates through several segments, including the Residential Development segment, which focuses on the planning, development, and sale of condominiums and detached houses, and the Asset Management segment, which involves the management of real estate investment funds and assets. Hoosiers Holdings is also involved in the leasing and operation of commercial facilities and other properties, as well as the provision of real estate-related services.

How the Company Makes Money

Hoosiers Holdings Co., Ltd. generates revenue through various streams within the real estate sector. The primary revenue source is the Residential Development segment, where the company earns income from the sale of developed condominiums and houses. Additionally, the Asset Management segment contributes to revenue by managing real estate investment funds and earning management fees. The leasing and operation of commercial facilities and other properties provide a steady income through rental payments. The company may also receive fees for offering real estate-related services such as consulting and brokerage. Strategic partnerships and investments in real estate projects further enhance the company's earnings potential.

Hoosiers Holdings Co.,Ltd. Financial Statement Overview

Summary

Hoosiers Holdings displays a mixed financial performance. While revenue growth and profitability are positives, slowing growth and high leverage pose risks. The negative cash flow highlights potential liquidity issues.

Income Statement

Hoosiers Holdings has demonstrated consistent revenue growth over the past few years, with a notable 6.6% increase in revenue from 2024 to 2025. The gross profit margin remained stable at around 23.6% in 2025. The company also showed an improvement in its net profit margin, increasing to 5.9% in 2025. EBIT and EBITDA margins are strong, indicating efficient core operations. However, the revenue growth rate has slowed down compared to earlier years, indicating potential future challenges.

Balance Sheet

The company maintains a relatively high debt-to-equity ratio of 2.53 in 2025, which indicates a reliance on debt financing. However, the equity ratio has improved to 23.4%, suggesting better balance sheet strength. Return on equity (ROE) has also seen improvement, reaching 12.96% in 2025, reflecting effective use of equity to generate profits. While leverage remains a concern, the overall position shows stability.

Cash Flow

The cash flow statement reveals challenges, with a negative operating cash flow of -14.21 billion yen in 2025, primarily due to higher operating expenses. Free cash flow has decreased, resulting in a negative free cash flow of -15.11 billion yen. The operating cash flow to net income ratio is negative, indicating cash flow issues despite profitability. Improvement in cash flow management is needed to support future growth.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	89.20B	92.15B	86.42B	79.29B	79.54B	80.22B
Gross Profit	22.46B	21.79B	20.44B	19.08B	16.68B	16.08B
EBITDA	11.55B	10.73B	10.58B	9.90B	8.08B	6.65B
Net Income	5.04B	5.46B	4.81B	4.56B	3.07B	2.88B
Balance Sheet
Total Assets	177.77B	179.86B	164.40B	147.50B	127.91B	136.03B
Cash, Cash Equivalents and Short-Term Investments	28.09B	30.55B	31.62B	31.25B	32.60B	30.76B
Total Debt	111.79B	106.63B	90.66B	85.78B	72.65B	84.10B
Total Liabilities	132.21B	131.96B	117.54B	104.84B	88.95B	99.66B
Stockholders Equity	37.73B	42.14B	38.80B	34.79B	31.26B	28.86B
Cash Flow
Free Cash Flow	0.00	-15.11B	-2.38B	-8.10B	18.16B	7.44B
Operating Cash Flow	0.00	-14.21B	186.00M	-7.53B	20.26B	10.72B
Investing Cash Flow	0.00	274.00M	-2.41B	-178.00M	-4.17B	-3.06B
Financing Cash Flow	0.00	12.53B	2.41B	5.93B	-9.90B	-15.08B

Hoosiers Holdings Co.,Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1254.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3284, the sentiment is Positive. The current price of 1254 is above the 20-day moving average (MA) of 1233.35, above the 50-day MA of 1213.04, and above the 200-day MA of 1071.77, indicating a bullish trend. The MACD of 12.53 indicates Negative momentum. The RSI at 62.45 is Neutral, neither overbought nor oversold. The STOCH value of 77.18 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3284.

Hoosiers Holdings Co.,Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
8917	77 Outperform	¥14.10B	5.46		4.14%	1.31%	89.16%
3284	71 Outperform	¥44.40B	8.17		5.26%	6.64%	13.63%
1420	65 Neutral	¥7.59B	11.39		3.64%	-0.75%	2.98%
Sector *	62 Neutral	$16.85B	11.50	-7.38%	2.96%	1.59%	-23.36%
8904	59 Neutral	¥11.36B	48.20		4.76%	0.38%	-73.76%
1430	57 Neutral	¥10.19B	7.88		733.24%	47.96%	-2.86%

Hoosiers Holdings Co.,Ltd. Corporate Events

Hoosiers Holding Co., Ltd. Announces Dividend Receipts from Subsidiaries

Hoosiers Holding Co., Ltd. announced it will receive dividends totaling 3,200 million yen from its subsidiaries, Hoosiers Corporation and Hoosiers Living Service Co., Ltd. This dividend income will be recorded in the company’s non-consolidated financial statements for the fiscal year ending March 31, 2026, without impacting its consolidated earnings.

Hoosiers Holdings Reports Extraordinary Loss Due to Impairment

Hoosiers Holdings Co., Ltd. announced an extraordinary loss of ¥2,123 million due to an impairment loss on the valuation of shares in its subsidiary, Hoosiers, Inc., for the fiscal year ended March 31, 2025. This loss is recorded in the non-consolidated financial statements and does not affect the company’s consolidated earnings.

Hoosiers Holding Co., Ltd. Announces Leadership Changes

Hoosiers Holding Co., Ltd. announced a change in its leadership structure, with Tetsuya Hirooka transitioning to the role of Chairman of the Board without representative authority, and Eiichi Ogawa continuing as President and Representative Director. This move is part of the company’s strategy to enhance corporate value by delegating authority to the next generation of management, aligning with their Medium-Term Management Plan goals.

Hoosiers Holding Co., Ltd. Announces Dividend Increase Amid Strong Performance

Hoosiers Holding Co., Ltd. announced an increase in its year-end dividend to ¥33 per share, resulting in an annual dividend of ¥62 per share. This decision follows the company’s strong business performance for the fiscal year ending March 31, 2025, which exceeded previous forecasts. The company aims to maintain stable and continual dividend payments while securing internal reserves for future growth, aligning with its Medium-Term Management Plan targets.

Hoosiers Holdings Reports Strong Financial Performance and Positive Outlook

Hoosiers Holdings Co., Ltd. reported a 6.6% increase in net sales for the fiscal year ending March 2025, with significant growth in ordinary income and profit attributable to owners of the parent. The company also announced a higher dividend per share, reflecting its strong financial performance and commitment to returning value to shareholders. Despite a decrease in comprehensive income, the company’s financial position remains robust, with a notable increase in net assets and equity ratio. The earnings forecast for the next fiscal year indicates a substantial growth in net sales and profit, suggesting a positive outlook for the company’s future operations.