Hoosiers Holdings Co.,Ltd. (3284) AI Stock Analysis

• Market Cap: ¥53.44B
• Dividend Yield: 4.61%
• Average Volume (3M): 511.85K
• Price to Earnings (P/E): 9.2
• Beta (1Y): 0.62
• Revenue Growth: 13.04%
• EPS Growth: 44.63%
• Country: JP
• Employees: 902
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Residential Construction
• EPS (TTM): -34.15
• Shares Outstanding: 41,068,974
• 10 Day Avg. Volume: 341,420
• 30 Day Avg. Volume: 511,853
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥1,399.00
• Price Target Upside: 6.55% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 66 Neutral
• Price Target: ¥1,399.00 ▲(6.55% Upside)

The overall stock score for Hoosiers Holdings is primarily influenced by its strong valuation, with a low P/E ratio and high dividend yield indicating potential undervaluation. However, financial performance is mixed, with solid profitability but challenges in cash flow and high leverage. Technical analysis suggests bearish momentum, which could impact short-term performance. The absence of earnings call and corporate events data limits further insights.

Hoosiers Holdings Co.,Ltd. Business Overview & Revenue Model

Company Description

Hoosiers Holdings Co., Ltd. (3284) is a Japanese company primarily engaged in the real estate sector. The company's core operations include the development, sale, and management of residential and commercial properties. Hoosiers Holdings is known for its expertise in planning and developing condominiums and has expanded its services to include real estate brokerage, property management, and asset management services.

How the Company Makes Money

Hoosiers Holdings Co., Ltd. generates revenue through multiple streams primarily centered around its real estate activities. The key revenue stream is the sale of residential and commercial properties, with a particular focus on condominiums. In addition to property sales, the company earns income from real estate brokerage services by facilitating transactions and earning commissions. Property management services also contribute to its revenue, as the company oversees the maintenance and operations of residential and commercial buildings. Furthermore, Hoosiers Holdings engages in asset management, providing investment management services and earning fees based on the performance and management of real estate portfolios. Strategic partnerships with other real estate developers and financial institutions also play a role in enhancing the company's market presence and operational capabilities.

Hoosiers Holdings Co.,Ltd. Financial Statement Overview

Summary

Hoosiers Holdings shows a mixed financial performance. The income statement reflects solid profitability and revenue growth, but the slowing growth rate poses challenges. The balance sheet indicates improved equity strength but high leverage remains a risk. Cash flow difficulties highlight potential liquidity issues that need to be addressed to sustain growth and financial health. While profitability is a strength, managing cash and debt levels will be crucial moving forward.

Income Statement

Hoosiers Holdings has demonstrated consistent revenue growth over the past few years, with a notable 6.6% increase in revenue from 2024 to 2025. The gross profit margin remained stable at around 23.6% in 2025. The company also showed an improvement in its net profit margin, increasing to 5.9% in 2025. EBIT and EBITDA margins are strong, indicating efficient core operations. However, the revenue growth rate has slowed down compared to earlier years, indicating potential future challenges.

Balance Sheet

The company maintains a relatively high debt-to-equity ratio of 2.53 in 2025, which indicates a reliance on debt financing. However, the equity ratio has improved to 23.4%, suggesting better balance sheet strength. Return on equity (ROE) has also seen improvement, reaching 12.96% in 2025, reflecting effective use of equity to generate profits. While leverage remains a concern, the overall position shows stability.

Cash Flow

The cash flow statement reveals challenges, with a negative operating cash flow of -14.21 billion yen in 2025, primarily due to higher operating expenses. Free cash flow has decreased, resulting in a negative free cash flow of -15.11 billion yen. The operating cash flow to net income ratio is negative, indicating cash flow issues despite profitability. Improvement in cash flow management is needed to support future growth.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	92.15B	92.15B	86.42B	79.29B	79.54B	80.22B
Gross Profit	21.79B	21.79B	20.44B	19.08B	16.68B	16.08B
EBITDA	10.80B	10.73B	10.58B	9.90B	8.08B	6.65B
Net Income	5.46B	5.46B	4.81B	4.56B	3.07B	2.88B
Balance Sheet
Total Assets	179.86B	179.86B	164.40B	147.50B	127.91B	136.03B
Cash, Cash Equivalents and Short-Term Investments	30.55B	30.55B	31.62B	31.25B	32.60B	30.76B
Total Debt	106.63B	106.63B	90.66B	85.78B	72.65B	84.10B
Total Liabilities	131.96B	131.96B	117.54B	104.84B	88.95B	99.66B
Stockholders Equity	42.14B	42.14B	38.80B	34.79B	31.26B	28.86B
Cash Flow
Free Cash Flow	9.43B	-15.11B	-2.38B	-8.10B	18.16B	7.44B
Operating Cash Flow	9.63B	-14.21B	186.00M	-7.53B	20.26B	10.72B
Investing Cash Flow	48.00M	274.00M	-2.41B	-178.00M	-4.17B	-3.06B
Financing Cash Flow	-5.08B	12.53B	2.41B	5.93B	-9.90B	-15.08B

Hoosiers Holdings Co.,Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1313.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3284, the sentiment is Positive. The current price of 1313 is above the 20-day moving average (MA) of 1289.55, above the 50-day MA of 1289.40, and above the 200-day MA of 1129.21, indicating a bullish trend. The MACD of 5.44 indicates Negative momentum. The RSI at 58.76 is Neutral, neither overbought nor oversold. The STOCH value of -15.85 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3284.

Hoosiers Holdings Co.,Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
1430	78 Outperform	¥12.52B	7.42	17.10%	4.05%	51.64%	76.67%
8917	77 Outperform	¥17.22B	6.54	6.28%	3.47%	5.76%	99.51%
3284	66 Neutral	¥53.44B	9.19	―	4.61%	13.04%	44.63%
8904	66 Neutral	¥11.76B	22.35	2.12%	4.60%	1.43%	-22.47%
1873	62 Neutral	¥12.68B	36.02	5.24%	3.47%	―	―
1420	61 Neutral	¥7.96B	7.27	4.39%	3.48%	6.24%	39.37%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%

Hoosiers Holdings Co.,Ltd. Corporate Events

Hoosiers Holding Co., Ltd. Announces Dividend Receipts from Subsidiaries

Hoosiers Holding Co., Ltd. announced it will receive dividends totaling 3,200 million yen from its subsidiaries, Hoosiers Corporation and Hoosiers Living Service Co., Ltd. This dividend income will be recorded in the company’s non-consolidated financial statements for the fiscal year ending March 31, 2026, without impacting its consolidated earnings.

Hoosiers Holdings Reports Extraordinary Loss Due to Impairment

Hoosiers Holdings Co., Ltd. announced an extraordinary loss of ¥2,123 million due to an impairment loss on the valuation of shares in its subsidiary, Hoosiers, Inc., for the fiscal year ended March 31, 2025. This loss is recorded in the non-consolidated financial statements and does not affect the company’s consolidated earnings.

Hoosiers Holding Co., Ltd. Announces Leadership Changes

Hoosiers Holding Co., Ltd. announced a change in its leadership structure, with Tetsuya Hirooka transitioning to the role of Chairman of the Board without representative authority, and Eiichi Ogawa continuing as President and Representative Director. This move is part of the company’s strategy to enhance corporate value by delegating authority to the next generation of management, aligning with their Medium-Term Management Plan goals.

Hoosiers Holding Co., Ltd. Announces Dividend Increase Amid Strong Performance

Hoosiers Holding Co., Ltd. announced an increase in its year-end dividend to ¥33 per share, resulting in an annual dividend of ¥62 per share. This decision follows the company’s strong business performance for the fiscal year ending March 31, 2025, which exceeded previous forecasts. The company aims to maintain stable and continual dividend payments while securing internal reserves for future growth, aligning with its Medium-Term Management Plan targets.

Hoosiers Holdings Reports Strong Financial Performance and Positive Outlook

Hoosiers Holdings Co., Ltd. reported a 6.6% increase in net sales for the fiscal year ending March 2025, with significant growth in ordinary income and profit attributable to owners of the parent. The company also announced a higher dividend per share, reflecting its strong financial performance and commitment to returning value to shareholders. Despite a decrease in comprehensive income, the company’s financial position remains robust, with a notable increase in net assets and equity ratio. The earnings forecast for the next fiscal year indicates a substantial growth in net sales and profit, suggesting a positive outlook for the company’s future operations.