| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.02T | 2.89T | 2.80T | 2.51T | 2.18T | 2.13T |
| Gross Profit | 2.19T | 2.07T | 1.98T | 1.59T | 1.33T | 1.32T |
| EBITDA | 169.20B | 192.98B | 157.54B | -81.06B | 44.82B | 159.02B |
| Net Income | 115.92B | 126.41B | 98.78B | -132.15B | 14.18B | 108.51B |
Balance Sheet | ||||||
| Total Assets | 17.34T | 16.62T | 17.21T | 16.77T | 17.81T | 17.88T |
| Cash, Cash Equivalents and Short-Term Investments | 1.89T | 778.68B | 1.14T | 1.14T | 890.67B | 1.02T |
| Total Debt | 221.99B | 186.34B | 21.52B | 184.82B | 231.28B | 211.86B |
| Total Liabilities | 15.72T | 15.31T | 15.80T | 15.78T | 16.42T | 16.32T |
| Stockholders Equity | 1.62T | 1.30T | 1.40T | 987.17B | 1.38T | 1.49T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -379.46B | 247.25B | -329.92B | -404.87B | 489.40B |
| Operating Cash Flow | 0.00 | -359.87B | 262.75B | -307.63B | -396.88B | 500.49B |
| Investing Cash Flow | 0.00 | 94.27B | -180.25B | 665.96B | 283.20B | -261.46B |
| Financing Cash Flow | 0.00 | -87.34B | -79.23B | -106.58B | -57.75B | -72.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥2.00T | 3.01 | 20.02% | 2.63% | 23.96% | 179.16% | |
72 Outperform | ¥1.75T | 17.60 | ― | 2.44% | -21.38% | 58.05% | |
69 Neutral | ¥52.82B | 19.36 | 6.16% | 1.10% | 13.99% | 85.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥174.82B | 22.15 | ― | ― | 20.22% | 19.40% | |
67 Neutral | ¥5.42T | 7.36 | 10.61% | 3.26% | -8.02% | 5.21% | |
61 Neutral | ¥1.72T | 10.62 | 7.91% | 2.74% | -1.96% | 10.32% |