| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.45T | 6.35T | 6.34T | 5.06T | 5.01T | 4.82T |
| Gross Profit | 6.45T | 5.46T | 5.49T | 4.28T | 4.28T | 4.09T |
| EBITDA | 946.16B | 1.04T | 593.74B | 413.98B | 482.62B | 300.39B |
| Net Income | 710.17B | 691.66B | 369.27B | 211.01B | 262.80B | 144.40B |
Balance Sheet | ||||||
| Total Assets | 26.33T | 26.24T | 26.96T | 24.35T | 25.03T | 24.14T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.14T | 2.91T | 2.77T | 2.36T | 2.06T |
| Total Debt | 590.32B | 590.57B | 715.04B | 714.74B | 782.90B | 809.09B |
| Total Liabilities | 22.20T | 22.19T | 22.45T | 21.21T | 21.73T | 21.02T |
| Stockholders Equity | 4.08T | 4.00T | 4.47T | 3.09T | 3.26T | 3.09T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 634.99B | 526.59B | 169.53B | 208.58B | -357.61B |
| Operating Cash Flow | 0.00 | 660.19B | 549.47B | 194.15B | 236.71B | -323.91B |
| Investing Cash Flow | 0.00 | -360.92B | -178.37B | 453.78B | 148.95B | -128.82B |
| Financing Cash Flow | 0.00 | -659.40B | -227.16B | -312.03B | 58.55B | 79.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥4.80T | 20.72 | ― | 2.90% | 11.37% | 27.90% | |
72 Outperform | ¥1.59T | 10.76 | ― | 2.58% | -21.38% | 58.05% | |
69 Neutral | ¥5.46T | 7.74 | 16.44% | 2.63% | 23.01% | 2.59% | |
69 Neutral | ¥4.69T | 11.52 | 10.61% | 3.37% | -8.02% | 5.21% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥10.97T | 10.53 | 19.96% | 3.41% | -2.10% | -8.76% | |
61 Neutral | ¥1.79T | 13.91 | 8.83% | 2.92% | -1.96% | 10.32% |
MS&AD Insurance Group Holdings has announced the purchase of 1,917,400 of its own shares for approximately JPY 6.62 billion between November 20 and November 30, 2025. This move is part of a larger stock repurchase plan, aiming to buy back up to 75 million shares, representing about 5% of its outstanding shares, with a maximum budget of JPY 135 billion, scheduled to continue until March 24, 2026.
MS&AD Insurance Group Holdings has announced the establishment of a new sub-subsidiary, MSIG MB Management LLC, in the United States to strengthen its asset management capabilities by acquiring an equity interest in Barings LLC. This strategic move is aimed at enhancing the company’s enterprise value and establishing a governance structure for managing foreign currency-denominated assets, with minimal expected impact on financial results.
MS&AD Insurance Group Holdings has announced the cancellation of 115,846,976 shares of its treasury stock, which represents 7.2% of its issued shares. This strategic move, scheduled for completion on November 28, 2025, aims to optimize the company’s capital structure and potentially enhance shareholder value.
MS&AD Insurance Group Holdings has announced a plan to repurchase up to 75 million shares, equivalent to approximately 5% of its outstanding shares, with a maximum consideration of JPY 135 billion. This decision is part of the company’s strategy to enhance shareholder returns and improve capital efficiency, reflecting an upward revision in the annual forecast of Group Adjusted Profit for fiscal year 2025.
MS&AD Insurance Group Holdings reported its business results for the six months ended September 30, 2025, highlighting the performance of its domestic and overseas insurance subsidiaries. The results indicate a stable financial performance across its main subsidiaries, with a focus on maintaining strong market positioning and operational efficiency. The announcement underscores the company’s strategic emphasis on consolidating its domestic market presence while expanding its international footprint.
MS&AD Insurance Group Holdings announced its consolidated financial results for the six months ended September 30, 2025, showing a significant increase in ordinary income and net income attributable to owners of the parent compared to the previous year. The company also revised its earnings forecasts for the fiscal year ending March 31, 2026, indicating a decrease in ordinary profit and net income, which reflects the challenges posed by market conditions and natural disasters.
MS&AD Insurance Group Holdings has completed the purchase of its own shares, acquiring 3,124,200 shares for JPY 10,380,903,000 between October 1 and October 22, 2025. This move is part of a broader strategy authorized by the Board of Directors to buy back up to 50 million shares by December 2025, aiming to enhance shareholder value and optimize capital structure.
MS&AD Insurance Group Holdings announced the purchase of 3,121,300 shares of its own common stock for JPY 10,873,286,100 during September 2025. This move is part of a broader strategy approved by the Board of Directors to buy back up to 50 million shares, aiming to enhance shareholder value and optimize capital structure.
MS&AD Insurance Group Holdings announced a significant merger between its core companies, Mitsui Sumitomo Insurance Co., Ltd. and Aioi Nissay Dowa Insurance Co., Ltd., resulting in a new entity named Mitsui Sumitomo Aioi Insurance Company, Limited, effective April 1, 2027. This strategic move aims to unify the brand, strengthen group management, and position the company as a leading insurance and financial group, enhancing its ability to address social risks and provide optimal security and solutions globally.