| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.86B | 3.31B | 4.17B | 2.35B | 1.20B | 2.65B |
| Gross Profit | 2.32B | 1.69B | 1.93B | 957.83M | 612.42M | 34.16M |
| EBITDA | -1.48B | -2.03B | -1.88B | -1.87B | -632.13M | -1.38B |
| Net Income | -1.67B | -2.14B | -2.46B | -2.25B | -1.16B | -1.69B |
Balance Sheet | ||||||
| Total Assets | 9.59B | 8.43B | 4.51B | 5.68B | 1.48B | 1.46B |
| Cash, Cash Equivalents and Short-Term Investments | 357.75M | 379.95M | 554.35M | 1.14B | 424.46M | 529.24M |
| Total Debt | 3.41B | 2.56B | 3.49B | 3.22B | 831.36M | 1.09B |
| Total Liabilities | 5.65B | 3.36B | 4.33B | 4.37B | 1.03B | 1.39B |
| Stockholders Equity | 3.90B | 5.03B | 171.79M | 1.31B | 449.34M | 63.32M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.56B | -1.59B | -3.40B | -1.19B | -117.72M |
| Operating Cash Flow | 0.00 | -2.56B | -1.47B | -3.31B | -965.21M | -167.47M |
| Investing Cash Flow | 0.00 | -3.43B | -625.09M | -895.79M | -235.96M | -205.92M |
| Financing Cash Flow | 0.00 | 5.94B | 1.51B | 4.83B | 1.19B | 178.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥21.08B | 13.50 | ― | 1.89% | -40.77% | -91.81% | |
69 Neutral | ¥16.86B | 10.71 | ― | 5.53% | 36.31% | 52.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ¥16.49B | 239.29 | ― | 2.56% | 11.20% | -93.41% | |
46 Neutral | €5.04B | 65.75 | 1.20% | ― | 7.47% | ― | |
46 Neutral | ¥23.00B | -11.91 | ― | ― | 59.21% | 3.41% | |
39 Underperform | ¥10.42B | -1.73 | ― | ― | -17.04% | 46.36% |