| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.34B | 56.48B | 46.68B | 39.34B | 35.31B | 39.09B |
| Gross Profit | 21.34B | 21.86B | 19.84B | 14.89B | 16.65B | 17.07B |
| EBITDA | 4.35B | 4.24B | 3.88B | 2.29B | 2.06B | 3.00B |
| Net Income | 2.60B | 2.63B | 2.54B | 780.95M | 1.01B | 1.43B |
Balance Sheet | ||||||
| Total Assets | 106.23B | 92.04B | 92.13B | 69.28B | 64.18B | 61.66B |
| Cash, Cash Equivalents and Short-Term Investments | 52.63B | 19.75B | 47.52B | 27.78B | 14.08B | 17.34B |
| Total Debt | 45.34B | 42.57B | 42.64B | 33.65B | 31.55B | 29.95B |
| Total Liabilities | 87.44B | 73.18B | 75.38B | 54.42B | 49.41B | 47.87B |
| Stockholders Equity | 17.80B | 17.87B | 16.15B | 14.31B | 14.10B | 13.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.19B | 729.47M | -853.52M | -4.75B | 6.63B |
| Operating Cash Flow | 0.00 | -3.94B | 817.00M | -474.00M | -4.61B | 6.85B |
| Investing Cash Flow | 0.00 | -402.61M | -771.45M | 51.88M | -950.44M | -1.44B |
| Financing Cash Flow | 0.00 | -20.83M | 10.78B | -631.79M | 2.48B | -5.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥16.30B | 6.11 | ― | 5.56% | 17.92% | 15.44% | |
69 Neutral | ¥21.08B | 13.50 | ― | 1.85% | -40.77% | -91.81% | |
69 Neutral | ¥17.59B | 11.17 | ― | 5.34% | 36.31% | 52.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ¥16.49B | 239.29 | ― | 2.54% | 11.20% | -93.41% | |
46 Neutral | ¥23.00B | -11.91 | ― | ― | 59.21% | 3.41% | |
39 Underperform | ¥10.42B | -1.73 | ― | ― | -17.04% | 46.36% |