Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.59B | 4.95B | 5.20B | 13.81B | 15.00B | 18.43B |
Gross Profit | 2.29B | 2.29B | 3.12B | 2.82B | 3.01B | 3.92B |
EBITDA | 538.50M | 445.66M | 378.40M | 194.00M | -333.81M | 371.56M |
Net Income | 123.22M | 72.70M | 9.74M | -509.68M | -846.53M | -130.96M |
Balance Sheet | ||||||
Total Assets | 11.88B | 11.81B | 12.15B | 12.25B | 11.21B | 11.46B |
Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.65B | 1.78B | 1.56B | 861.79M | 681.77M |
Total Debt | 8.65B | 8.66B | 8.66B | 8.66B | 6.72B | 5.96B |
Total Liabilities | 11.09B | 11.19B | 11.58B | 11.57B | 10.70B | 10.22B |
Stockholders Equity | 793.08M | 617.19M | 576.34M | 582.00M | 514.59M | 1.24B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -48.88M | 295.89M | -1.08B | -481.11M | 118.84M |
Operating Cash Flow | 0.00 | 259.71M | 367.11M | -872.27M | -452.30M | 161.70M |
Investing Cash Flow | 0.00 | -390.97M | -135.26M | -952.85M | -99.98M | -229.62M |
Financing Cash Flow | 0.00 | -3.88M | -3.87M | 2.45B | 732.30M | 233.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥90.47B | 222.82 | ― | 0.88% | 1.38% | -87.76% | |
65 Neutral | ¥78.37B | 13.57 | ― | 1.03% | 7.55% | 89.45% | |
64 Neutral | ¥4.83B | 5.05 | ― | 1.44% | -3.57% | 33.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥2.16B | 9.67 | ― | ― | -3.35% | -63.96% | |
59 Neutral | ¥209.82B | 17.61 | ― | 3.04% | 18.89% | -34.43% | |
56 Neutral | ¥1.99B | 18.06 | ― | ― | -6.41% | 51.66% |