| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.59B | 4.63B | 4.95B | 5.20B | 13.81B | 15.00B |
| Gross Profit | 2.29B | 2.05B | 2.29B | 3.12B | 2.82B | 3.01B |
| EBITDA | 538.50M | 537.30M | 445.66M | 378.40M | 194.00M | -333.81M |
| Net Income | 123.22M | 110.25M | 72.70M | 9.74M | -509.68M | -846.53M |
Balance Sheet | ||||||
| Total Assets | 11.88B | 11.89B | 11.81B | 12.15B | 12.25B | 11.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.43B | 1.65B | 1.78B | 1.56B | 861.79M |
| Total Debt | 8.65B | 8.65B | 8.66B | 8.66B | 8.66B | 6.72B |
| Total Liabilities | 11.09B | 11.10B | 11.19B | 11.58B | 11.57B | 10.70B |
| Stockholders Equity | 793.08M | 791.99M | 617.19M | 576.34M | 582.00M | 514.59M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -89.29M | -48.88M | 295.89M | -1.08B | -481.11M |
| Operating Cash Flow | 0.00 | 410.25M | 259.71M | 367.11M | -872.27M | -452.30M |
| Investing Cash Flow | 0.00 | -620.35M | -390.97M | -135.26M | -952.85M | -99.98M |
| Financing Cash Flow | 0.00 | -5.31M | -3.88M | -3.87M | 2.45B | 732.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥95.09B | 104.46 | ― | 0.83% | 1.38% | -87.76% | |
65 Neutral | ¥74.62B | 12.92 | ― | 1.09% | 7.55% | 89.45% | |
64 Neutral | ¥4.97B | 5.19 | ― | 1.33% | -3.57% | 33.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥215.86B | 18.12 | ― | 3.01% | 18.89% | -34.43% | |
60 Neutral | ¥2.17B | 9.70 | ― | ― | -3.35% | -63.96% | |
46 Neutral | ¥2.07B | 18.78 | ― | ― | -6.41% | 51.66% |