| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.03B | 22.16B | 22.52B | 22.57B | 53.14B | 50.53B |
| Gross Profit | 11.07B | 11.17B | 11.31B | 11.32B | 12.13B | 11.58B |
| EBITDA | 2.24B | 2.37B | 2.68B | 2.81B | 2.99B | 1.78B |
| Net Income | 918.00M | 999.00M | 966.00M | 1.02B | 1.17B | 111.00M |
Balance Sheet | ||||||
| Total Assets | 44.53B | 44.85B | 45.68B | 46.34B | 47.30B | 47.99B |
| Cash, Cash Equivalents and Short-Term Investments | 2.49B | 2.77B | 3.40B | 3.66B | 3.60B | 3.93B |
| Total Debt | 13.51B | 14.49B | 15.83B | 16.72B | 18.73B | 19.99B |
| Total Liabilities | 32.67B | 32.93B | 34.72B | 36.23B | 38.27B | 39.73B |
| Stockholders Equity | 11.86B | 11.92B | 10.97B | 10.11B | 9.03B | 8.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.03B | 1.35B | 1.56B | 1.09B | 670.00M |
| Operating Cash Flow | 0.00 | 1.37B | 1.91B | 2.01B | 1.98B | 887.00M |
| Investing Cash Flow | 0.00 | -421.00M | -608.00M | 13.00M | -833.00M | -72.00M |
| Financing Cash Flow | 0.00 | -1.58B | -1.57B | -1.97B | -1.47B | -987.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $501.27B | 12.08 | 8.54% | 1.78% | 0.42% | 20.25% | |
66 Neutral | ¥89.57B | 220.60 | ― | 0.78% | 1.38% | -87.76% | |
66 Neutral | €253.72B | 17.12 | 4.97% | 2.01% | 2.00% | -68.35% | |
65 Neutral | $844.96B | 15.38 | 9.37% | 2.28% | -1.22% | -10.82% | |
65 Neutral | ¥75.71B | 13.11 | ― | 1.06% | 7.55% | 89.45% | |
64 Neutral | ¥4.82B | 5.03 | ― | 1.40% | -3.57% | 33.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |