Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.16B | 22.16B | 22.52B | 22.57B | 53.14B | 50.53B |
Gross Profit | 11.17B | 9.81B | 11.31B | 11.32B | 12.13B | 11.58B |
EBITDA | 2.33B | 2.37B | 2.68B | 2.81B | 2.99B | 1.79B |
Net Income | 999.00M | 999.00M | 966.00M | 1.02B | 1.17B | 111.00M |
Balance Sheet | ||||||
Total Assets | 44.85B | 44.85B | 45.68B | 46.34B | 47.30B | 47.99B |
Cash, Cash Equivalents and Short-Term Investments | 2.77B | 2.77B | 3.40B | 3.66B | 3.60B | 3.93B |
Total Debt | 14.41B | 14.41B | 15.83B | 16.72B | 18.73B | 19.99B |
Total Liabilities | 32.93B | 32.93B | 34.72B | 36.23B | 38.27B | 39.73B |
Stockholders Equity | 11.92B | 11.92B | 10.97B | 10.11B | 9.03B | 8.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.03B | 1.35B | 1.56B | 1.09B | 670.00M |
Operating Cash Flow | 0.00 | 1.37B | 1.91B | 2.01B | 1.98B | 887.00M |
Investing Cash Flow | 0.00 | -421.00M | -608.00M | 13.00M | -833.00M | -72.00M |
Financing Cash Flow | 0.00 | -1.58B | -1.57B | -1.97B | -1.47B | -987.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 77.95B | 41.04 | 8.44% | 0.82% | 9.88% | -37.53% | |
72 Outperform | 277.02B | 22.35 | 11.59% | 1.76% | 2.86% | -74.87% | |
71 Outperform | 511.02B | 15.40 | 7.14% | 1.46% | 2.11% | -4.24% | |
70 Outperform | 1.04T | 18.11 | 8.77% | 1.89% | 0.47% | -4.34% | |
64 Neutral | ¥4.96B | 5.31 | ― | 1.39% | -2.12% | 8.28% | |
60 Neutral | 82.73B | 38.40 | 9.03% | 0.98% | 2.35% | -36.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |