| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 490.58B | 498.49B | 466.13B | 443.44B | 761.12B | 680.90B |
| Gross Profit | 297.74B | 266.18B | 244.04B | 227.61B | 201.49B | 181.10B |
| EBITDA | 86.64B | 90.72B | 80.46B | 66.10B | 35.78B | 14.57B |
| Net Income | 43.17B | 39.52B | 31.62B | 27.84B | 5.36B | -33.97B |
Balance Sheet | ||||||
| Total Assets | 1.34T | 1.30T | 1.27T | 1.18T | 1.14T | 1.15T |
| Cash, Cash Equivalents and Short-Term Investments | 81.67B | 90.54B | 94.75B | 90.84B | 90.67B | 106.68B |
| Total Debt | 339.30B | 341.47B | 345.81B | 303.81B | 302.23B | 293.54B |
| Total Liabilities | 832.48B | 795.66B | 791.67B | 741.71B | 723.84B | 735.39B |
| Stockholders Equity | 477.35B | 473.05B | 454.08B | 413.33B | 398.57B | 394.32B |
Cash Flow | ||||||
| Free Cash Flow | 24.77B | 43.68B | 31.68B | 10.48B | -11.89B | 20.30B |
| Operating Cash Flow | 64.54B | 72.49B | 59.54B | 36.50B | 21.04B | 43.72B |
| Investing Cash Flow | -35.14B | -39.69B | -38.50B | -10.71B | -37.12B | -27.03B |
| Financing Cash Flow | -35.74B | -41.77B | -20.60B | -32.43B | -4.76B | 2.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥1.12T | 9.13 | 9.37% | 2.59% | -1.22% | -10.82% | |
71 Outperform | ¥576.74B | 14.44 | 9.06% | 1.84% | 0.42% | 20.25% | |
66 Neutral | ¥666.58B | 22.09 | 7.58% | 2.58% | 6.52% | -31.67% | |
66 Neutral | ¥310.75B | 2.68 | 4.97% | 2.01% | 2.00% | -68.35% | |
65 Neutral | ¥1.14T | 14.50 | 9.25% | 1.48% | -2.86% | 14.93% | |
64 Neutral | ¥2.05T | 39.08 | 17.34% | 0.72% | 18.58% | 7.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |