| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 492.37B | ¥ 498.49B | ¥ 466.13B | ¥ 443.44B | ¥ 761.12B |
| Gross Profit | ¥ 265.44B | ¥ 266.18B | ¥ 244.04B | ¥ 227.61B | ¥ 201.49B |
| Operating Income | ¥ 53.52B | ¥ 57.50B | ¥ 45.94B | ¥ 32.52B | ¥ 4.11B |
| EBITDA | ¥ 87.69B | ¥ 90.72B | ¥ 80.46B | ¥ 66.10B | ¥ 35.78B |
| Net Income | ¥ -8.19B | ¥ 39.52B | ¥ 31.62B | ¥ 27.84B | ¥ 5.36B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 79.19B | ¥ 90.54B | ¥ 94.75B | ¥ 90.84B | ¥ 90.67B |
| Total Assets | ¥ 1.35T | ¥ 1.30T | ¥ 1.27T | ¥ 1.18T | ¥ 1.14T |
| Total Debt | ¥ 414.47B | ¥ 341.47B | ¥ 345.81B | ¥ 303.81B | ¥ 302.23B |
| Net Debt | ¥ 335.28B | ¥ 250.94B | ¥ 251.06B | ¥ 212.97B | ¥ 211.56B |
| Total Liabilities | ¥ 868.48B | ¥ 795.66B | ¥ 791.67B | ¥ 741.71B | ¥ 723.84B |
| Stockholders' Equity | ¥ 449.79B | ¥ 473.05B | ¥ 454.08B | ¥ 413.33B | ¥ 398.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.60B | ¥ 43.68B | ¥ 31.68B | ¥ 10.48B | ¥ -11.89B |
| Operating Cash Flow | ¥ 53.84B | ¥ 72.49B | ¥ 59.54B | ¥ 36.50B | ¥ 21.04B |
| Investing Cash Flow | ¥ -34.92B | ¥ -39.69B | ¥ -38.50B | ¥ -10.71B | ¥ -37.12B |
| Financing Cash Flow | ¥ -31.77B | ¥ -41.77B | ¥ -20.60B | ¥ -32.43B | ¥ -4.76B |