| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 121.87B | 115.11B | 113.51B | 107.85B | 98.15B | 218.35B |
| Gross Profit | 61.71B | 53.30B | 55.63B | 53.44B | 48.29B | 49.45B |
| EBITDA | 10.40B | 10.17B | 9.63B | 7.97B | 5.26B | 3.02B |
| Net Income | 5.64B | 3.48B | 2.78B | 1.89B | -775.00M | -4.95B |
Balance Sheet | ||||||
| Total Assets | 123.73B | 114.39B | 115.36B | 118.34B | 119.38B | 123.42B |
| Cash, Cash Equivalents and Short-Term Investments | 4.91B | 2.59B | 3.73B | 3.24B | 4.10B | 5.62B |
| Total Debt | 6.03B | 4.62B | 6.04B | 12.58B | 16.84B | 17.22B |
| Total Liabilities | 80.40B | 75.81B | 78.05B | 83.76B | 86.07B | 89.78B |
| Stockholders Equity | 43.33B | 38.58B | 37.32B | 34.59B | 33.31B | 33.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.79B | 6.59B | 4.67B | -1.12B | 146.00M |
| Operating Cash Flow | 0.00 | 6.73B | 10.17B | 7.56B | 2.50B | 4.30B |
| Investing Cash Flow | 0.00 | -3.90B | -2.19B | -3.02B | -3.30B | -3.61B |
| Financing Cash Flow | 0.00 | -3.97B | -7.49B | -5.40B | -715.00M | 1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥501.88B | 12.10 | 8.54% | 1.82% | 0.42% | 20.25% | |
66 Neutral | ¥93.18B | 229.48 | ― | 0.85% | 1.38% | -87.76% | |
66 Neutral | ¥258.36B | 17.44 | 4.97% | 1.98% | 2.00% | -68.35% | |
65 Neutral | ¥835.27B | 15.20 | 9.37% | 2.53% | -1.22% | -10.82% | |
65 Neutral | ¥74.17B | 12.84 | ― | 1.09% | 7.55% | 89.45% | |
64 Neutral | ¥582.65B | 18.40 | 7.58% | 2.56% | 6.52% | -31.67% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |