| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 115.11B | ¥ 113.51B | ¥ 107.85B | ¥ 98.15B | ¥ 218.35B |
| Gross Profit | ¥ 53.30B | ¥ 50.19B | ¥ 47.69B | ¥ 42.67B | ¥ 44.08B |
| Operating Income | ¥ 4.46B | ¥ 2.82B | ¥ 520.00M | ¥ -2.41B | ¥ -3.50B |
| EBITDA | ¥ 9.59B | ¥ 8.51B | ¥ 6.47B | ¥ 3.67B | ¥ 2.46B |
| Net Income | ¥ 3.48B | ¥ 2.78B | ¥ 1.89B | ¥ -775.00M | ¥ -4.95B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.59B | ¥ 3.73B | ¥ 3.24B | ¥ 4.10B | ¥ 5.62B |
| Total Assets | ¥ 115.86B | ¥ 116.59B | ¥ 119.30B | ¥ 120.08B | ¥ 124.04B |
| Total Debt | ¥ 4.81B | ¥ 6.27B | ¥ 12.86B | ¥ 17.43B | ¥ 17.42B |
| Net Debt | ¥ 2.22B | ¥ 2.54B | ¥ 9.61B | ¥ 13.33B | ¥ 11.80B |
| Total Liabilities | ¥ 77.28B | ¥ 79.27B | ¥ 84.71B | ¥ 86.77B | ¥ 90.39B |
| Stockholders' Equity | ¥ 38.58B | ¥ 37.32B | ¥ 34.59B | ¥ 33.31B | ¥ 33.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.79B | ¥ 7.06B | ¥ 4.91B | ¥ -141.00M | ¥ 1.22B |
| Operating Cash Flow | ¥ 6.73B | ¥ 10.17B | ¥ 7.56B | ¥ 2.50B | ¥ 4.30B |
| Investing Cash Flow | ¥ -3.90B | ¥ -2.19B | ¥ -3.02B | ¥ -3.30B | ¥ -3.61B |
| Financing Cash Flow | ¥ -3.97B | ¥ -7.49B | ¥ -5.40B | ¥ -715.00M | ¥ 1.48B |