| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 454.02B | 441.88B | 407.01B | 359.68B | 331.48B | 319.08B |
| Gross Profit | 215.60B | 187.63B | 170.46B | 142.62B | 121.87B | 109.23B |
| EBITDA | 96.19B | 99.08B | 90.82B | 73.96B | 61.35B | 52.73B |
| Net Income | 29.07B | 41.42B | 29.91B | 14.24B | 4.32B | -26.19B |
Balance Sheet | ||||||
| Total Assets | 1.15T | 1.16T | 1.11T | 1.12T | 1.19T | 1.26T |
| Cash, Cash Equivalents and Short-Term Investments | 32.61B | 54.98B | 71.34B | 39.87B | 93.28B | 128.93B |
| Total Debt | 341.31B | 363.58B | 364.40B | 413.95B | 502.11B | 562.81B |
| Total Liabilities | 731.54B | 740.91B | 720.49B | 749.54B | 830.78B | 899.37B |
| Stockholders Equity | 404.92B | 409.65B | 381.90B | 359.38B | 350.37B | 352.17B |
Cash Flow | ||||||
| Free Cash Flow | 50.38B | 71.40B | 83.66B | 56.84B | 44.05B | 41.74B |
| Operating Cash Flow | 65.84B | 85.81B | 90.69B | 65.48B | 49.87B | 56.47B |
| Investing Cash Flow | -22.04B | -28.31B | 13.43B | -13.37B | -5.29B | -20.87B |
| Financing Cash Flow | -72.56B | -74.00B | -72.75B | -105.69B | -80.39B | 58.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥1.00T | 9.13 | 9.37% | 2.59% | -1.22% | -10.82% | |
71 Outperform | ¥529.23B | 14.44 | 9.06% | 1.84% | 0.42% | 20.25% | |
66 Neutral | ¥617.35B | 22.09 | 7.58% | 2.58% | 6.52% | -31.67% | |
66 Neutral | ¥282.27B | 2.68 | 4.97% | 2.01% | 2.00% | -68.35% | |
65 Neutral | ¥1.10T | 14.50 | 9.25% | 1.48% | -2.86% | 14.93% | |
64 Neutral | ¥1.85T | 18.88 | 17.34% | 0.72% | 18.58% | 7.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |