Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 441.88B | ¥ 407.01B | ¥ 359.68B | ¥ 331.48B | ¥ 319.08B |
Gross Profit | ¥ 212.60B | ¥ 170.46B | ¥ 169.54B | ¥ 147.84B | ¥ 134.37B |
Operating Income | ¥ 53.49B | ¥ 43.05B | ¥ 19.06B | ¥ 9.38B | ¥ -24.27B |
EBITDA | ¥ 104.57B | ¥ 91.49B | ¥ 75.37B | ¥ 59.46B | ¥ 27.06B |
Net Income | ¥ 41.42B | ¥ 29.91B | ¥ 14.24B | ¥ 4.32B | ¥ -26.19B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 54.98B | ¥ 71.34B | ¥ 50.71B | ¥ 105.21B | ¥ 134.77B |
Total Assets | ¥ 1.16T | ¥ 1.11T | ¥ 1.12T | ¥ 1.19T | ¥ 1.26T |
Total Debt | ¥ 363.58B | ¥ 364.40B | ¥ 413.95B | ¥ 502.11B | ¥ 562.81B |
Net Debt | ¥ 308.60B | ¥ 293.06B | ¥ 374.07B | ¥ 408.83B | ¥ 433.89B |
Total Liabilities | ¥ 740.91B | ¥ 720.50B | ¥ 749.54B | ¥ 830.79B | ¥ 899.38B |
Stockholders' Equity | ¥ 409.65B | ¥ 381.90B | ¥ 359.38B | ¥ 350.37B | ¥ 352.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 71.40B | ¥ 83.66B | ¥ 56.84B | ¥ 44.05B | ¥ 41.74B |
Operating Cash Flow | ¥ 85.81B | ¥ 90.69B | ¥ 65.48B | ¥ 49.87B | ¥ 56.47B |
Investing Cash Flow | ¥ -28.31B | ¥ 13.43B | ¥ -13.37B | ¥ -5.29B | ¥ -20.87B |
Financing Cash Flow | ¥ -74.00B | ¥ -72.75B | ¥ -105.69B | ¥ -80.39B | ¥ 58.73B |