Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.38B | 16.43B | 16.54B | 15.85B | 37.70B | 33.93B |
Gross Profit | 8.70B | 7.85B | 8.47B | 8.14B | 8.00B | 7.15B |
EBITDA | 1.15B | 1.15B | 1.32B | 1.06B | 748.52M | 589.36M |
Net Income | 250.08M | 192.55M | 652.41M | 70.89M | -303.29M | -412.93M |
Balance Sheet | ||||||
Total Assets | 28.03B | 27.40B | 27.60B | 27.14B | 26.73B | 28.08B |
Cash, Cash Equivalents and Short-Term Investments | 2.17B | 1.90B | 2.36B | 2.38B | 2.04B | 2.48B |
Total Debt | 7.22B | 7.77B | 8.52B | 8.72B | 8.82B | 8.37B |
Total Liabilities | 22.30B | 22.07B | 23.12B | 23.61B | 23.76B | 24.90B |
Stockholders Equity | 5.72B | 5.33B | 4.48B | 3.53B | 2.98B | 3.18B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 457.08M | -145.29M | 407.60M | -964.30M | 483.20M |
Operating Cash Flow | 0.00 | 665.56M | 410.30M | 569.42M | -702.23M | 1.40B |
Investing Cash Flow | 0.00 | -269.09M | -203.66M | -101.04M | -147.25M | -861.63M |
Financing Cash Flow | 0.00 | -804.30M | -232.45M | -131.22M | 410.81M | 236.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥90.26B | 222.29 | ― | 0.88% | 1.38% | -87.76% | |
65 Neutral | ¥78.37B | 13.57 | ― | 1.02% | 7.55% | 89.45% | |
64 Neutral | ¥4.83B | 5.05 | ― | 1.44% | -3.57% | 33.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥2.17B | 9.80 | ― | ― | -3.35% | -63.96% | |
59 Neutral | ¥211.47B | 17.75 | ― | 3.02% | 18.89% | -34.43% | |
56 Neutral | ¥2.00B | 18.74 | ― | ― | -6.41% | 51.66% |