| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.43B | ¥ 16.54B | ¥ 15.85B | ¥ 37.70B | ¥ 33.93B |
| Gross Profit | ¥ 7.85B | ¥ 7.77B | ¥ 7.37B | ¥ 7.10B | ¥ 6.24B |
| Operating Income | ¥ -38.95M | ¥ -13.69M | ¥ -140.20M | ¥ -820.53M | ¥ -1.22B |
| EBITDA | ¥ 746.41M | ¥ 684.86M | ¥ 627.07M | ¥ 78.86M | ¥ -307.44M |
| Net Income | ¥ 192.55M | ¥ 652.41M | ¥ 70.89M | ¥ -303.29M | ¥ -412.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.90B | ¥ 2.36B | ¥ 2.38B | ¥ 2.04B | ¥ 2.48B |
| Total Assets | ¥ 27.40B | ¥ 27.60B | ¥ 27.14B | ¥ 26.73B | ¥ 28.08B |
| Total Debt | ¥ 7.98B | ¥ 8.68B | ¥ 8.86B | ¥ 8.99B | ¥ 8.56B |
| Net Debt | ¥ 6.08B | ¥ 6.33B | ¥ 6.48B | ¥ 6.95B | ¥ 6.08B |
| Total Liabilities | ¥ 22.07B | ¥ 23.12B | ¥ 23.61B | ¥ 23.76B | ¥ 24.90B |
| Stockholders' Equity | ¥ 5.33B | ¥ 4.48B | ¥ 3.53B | ¥ 2.98B | ¥ 3.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 451.37M | ¥ 87.14M | ¥ 420.89M | ¥ -920.38M | ¥ 490.91M |
| Operating Cash Flow | ¥ 665.56M | ¥ 410.30M | ¥ 569.42M | ¥ -702.23M | ¥ 1.40B |
| Investing Cash Flow | ¥ -269.09M | ¥ -203.66M | ¥ -101.04M | ¥ -147.25M | ¥ -861.63M |
| Financing Cash Flow | ¥ -804.30M | ¥ -232.45M | ¥ -131.22M | ¥ 410.81M | ¥ 236.06M |