| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.41B | 21.23B | 21.30B | 21.61B | 19.79B | 17.84B |
| Gross Profit | 3.43B | 13.19B | 13.30B | 13.74B | 12.60B | 11.50B |
| EBITDA | 687.00M | 1.60B | 1.84B | 1.96B | 1.40B | 762.34M |
| Net Income | 423.00M | 905.00M | 1.06B | 1.15B | 697.42M | 215.56M |
Balance Sheet | ||||||
| Total Assets | 19.92B | 19.92B | 18.07B | 18.22B | 18.36B | 17.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.46B | 2.05B | 2.94B | 3.79B | 3.64B |
| Total Debt | 3.62B | 3.62B | 2.36B | 2.90B | 4.38B | 3.68B |
| Total Liabilities | 7.37B | 7.37B | 6.17B | 7.27B | 8.47B | 8.53B |
| Stockholders Equity | 12.54B | 12.54B | 11.90B | 10.95B | 9.89B | 9.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -945.00M | 305.00M | 491.29M | -872.35M | 2.58B |
| Operating Cash Flow | 0.00 | 150.00M | 640.00M | 1.04B | -62.34M | 3.20B |
| Investing Cash Flow | 0.00 | -1.72B | -716.00M | -313.04M | -365.64M | -482.64M |
| Financing Cash Flow | 0.00 | 972.00M | -811.00M | -1.60B | 573.70M | -1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥4.90B | 13.69 | ― | 3.49% | -11.53% | 12.12% | |
66 Neutral | ¥5.82B | 7.59 | ― | 4.73% | 3.92% | -25.93% | |
64 Neutral | ¥6.09B | 234.30 | ― | ― | 30.80% | -83.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥5.64B | 16.18 | ― | 1.76% | 2.24% | ― | |
53 Neutral | ¥4.96B | 15.44 | ― | ― | -3.50% | ― | |
50 Neutral | ¥4.07B | -4.79 | ― | 2.39% | -3.69% | -11429.88% |